8-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): August 14, 2008 (August 13, 2008)
CVR ENERGY, INC.
(Exact name of registrant as specified in its charter)
         
         
Delaware
(State or other
jurisdiction of
incorporation)
  001-33492
(Commission File Number)
  61-1512186
(I.R.S. Employer
Identification Number)
2277 Plaza Drive, Suite 500
Sugar Land, Texas 77479

(Address of principal executive offices)
Registrant’s telephone number, including area code: (281) 207-3200
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
EX-99.1: PRESS RELEASE


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
     On August 13, 2008, CVR Energy, Inc. (the “Company”) issued a press release announcing information regarding its results of operations and financial condition for the quarter ended June 30, 2008, a copy of which is attached hereto as Exhibit 99.1.
     The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto are being furnished pursuant to Item 2.02 of Form 8-K and shall not, except to the extent required by applicable law or regulation, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
     To supplement the Company’s consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses three non-GAAP measures: (1) net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap, (2) refining margin and (3) refining margin adjusted for FIFO impact.
     Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap is adjusted from results based on GAAP. In managing the Company’s business and assessing its growth and profitability from a strategic and financial planning perspective, the Company’s management and board of directors considers the Company’s GAAP net income results as well as net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap. The Company believes that net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap enhances the understanding of the Company’s results of operations by highlighting income attributable to its ongoing operating performance exclusive of charges and income resulting from mark to market adjustments that are not necessarily indicative of the performance of the Company’s underlying business and its industry. Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap is not a recognized term under GAAP and should not be substituted for net income as a measure of the Company’s performance but instead should be utilized as a supplemental measure of financial performance or liquidity in evaluating the Company’s business.
     Refining margin is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a non-GAAP measure that the Company believes is important to investors in evaluating the refinery’s performance as a general indicator of the amount above cost of product sold for which the Company is able to sell refined products. Each of the components used in this calculation (net sales and cost of product sold exclusive of depreciation and amortization) can be taken directly from the Company’s statement of operations. The Company’s calculation of refining margin may differ from similar calculations of other companies in the industry, thereby limiting its usefulness as a comparative measure.
     Refining margin adjusted for FIFO impact is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization) adjusted for FIFO inventory gains or losses. Under the Company’s FIFO accounting method, changes in crude oil prices can cause fluctuations in the inventory valuation of its crude oil, work in process and finished goods, thereby resulting in FIFO inventory gains when crude oil prices increase and FIFO inventory losses when crude oil prices decrease. Refining margin adjusted for FIFO impact is a non-GAAP measure that the Company believes is important to investors in evaluating the refinery’s performance as a general indication of the amount above cost of product sold that we are able to sell refined products. The Company’s calculation of refining margin adjusted for FIFO impact may differ from similar calculations of other companies in our industry, thereby limiting its usefulness as a comparative measure.

 


Table of Contents

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
     The following exhibit is being furnished as part of this Current Report on Form 8-K:
99.1   Press release, dated August 13, 2008, issued by CVR Energy, Inc. pertaining to its results of operations and financial condition for the quarter ended June 30, 2008.

 


Table of Contents

SIGNATURES
   Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
     Date: August 14, 2008
         
 
  CVR ENERGY, INC.
 
 
 
  By:   /s/  James T. Rens    
    James T. Rens    
    Chief Financial Officer and Treasurer    
 

 


Table of Contents

EXHIBIT INDEX
     
Exhibit No.   Title
 
   
99.1
  Press release, dated August 13, 2008, issued by CVR Energy, Inc. pertaining to its results of operations and financial condition for the quarter ended June 30, 2008.
 

 

EX-99.1
Exhibit 99.1
(CVR ENERGY LOGO)
CVR Energy Reports Profitable Second Quarter
As Nitrogen Fertilizer Business Balances Refining Results
SUGAR LAND, Texas (August 13, 2008) — CVR Energy, Inc. (NYSE:CVI) today reported second quarter 2008 earnings of $31.0 million, or $0.36 per fully diluted share, on net sales of $1,513 million. For the first half of 2008, earnings were $53.2 million, or $0.62 per fully diluted share, on net sales of $2,736 million.
In 2007 the comparable results were second quarter earnings of $100.1 million, or $1.16 per pro forma, fully diluted share, on net sales of $843 million, and a loss for the first half in 2007 of $54.3 million, or a loss of $0.63 per pro forma, fully diluted share, on net sales of $1,234 million. Net sales during the first half of 2008 benefited from higher sales prices, while the lower results in the second quarter of 2007 reflected the impact of a planned major turnaround at the company’s Coffeyville, Kan., refinery.
Net income adjusted for unrealized gain or loss from cash flow swap was $40.6 million for the second quarter of 2008 and $71.2 million for the six months ended June 30, 2008. These results compare to adjusted net income of $141.5 million for the second quarter of 2007 and $59.0 million for the six months ended June 30, 2007.
“The fertilizer business enjoyed improving nitrogen fertilizer prices in the second quarter, while high crude costs and weak crack spreads limited our petroleum business,” said Jack Lipinski, chairman and chief executive officer.
“The outlook for our fertilizer business is positive. The business is exhibiting upward momentum from an already strong performance in recent quarters,” he added. “Fertilizer prices have continued to rise, and market demand is strong. Midcontinent refining margins have improved somewhat from recent lows, but they continue to be below historical levels. In aggregate, the improvement in our fertilizer business helps offset weakness in our refining business.”
Operating income was $123.0 million in the second quarter of 2008 compared to $177.8 million in the same period of 2007 and was $210.3 million for the first half of 2008 compared to $123.8 million for the first half of 2007.

 


 

Besides historically high market prices for nitrogen fertilizers, challenging refining margins and a $74.0 million first-in/first-out (FIFO) accounting gain, CVR Energy’s 2008 second quarter results were impacted by $52.4 million in realized losses associated with the cash flow swap. The impact of the cash flow swap on net income is anticipated to lessen beginning on July 1, 2009, when the notional volumes of the swap decrease significantly.
The company recorded an income tax expense of $4.1 million for the second quarter of 2008, as compared to an income tax benefit of $93.7 million during the second quarter of 2007. In addition, the company recognized $3.7 million in bad debt expense as of June 30, 2008, related to the bankruptcy of energy trader SemGroup, LP, which is expected to fully cover the company’s exposure. CVR Energy results for the second quarter of 2008 also reflect decreased expenses from a reversal of non-cash share-based compensation expense of approximately $10.7 million on a pre-tax basis.
Petroleum Business
The petroleum segment reported operating income for the second quarter of 2008 of $101.9 million on net sales of $1,459 million, compared to operating income for the same period in 2007 of $166.3 million on net sales of $809.0 million. For the first half of 2008, the petroleum business reported operating income of $165.5 million on net sales of $2,628 million, compared to operating income of $102.9 million during the first half of 2007 on net sales of $1,161 million.
Throughput of crude oil and other feedstocks for the second quarter of 2008 was 113,962 barrels per day compared to 98,478 barrels per day during the same period in 2007. Gross profit per crude oil throughput barrel was $11.68 in the second quarter of 2008 compared to $20.73 for the same period in 2007, and $9.57 for the six months ended June 30, 2008, compared to $9.80 in the first half of 2007. Direct operating expenses (exclusive of depreciation and amortization) decreased from $5.17 per barrel in the second quarter of 2007 to $4.49 per barrel in the second quarter of 2008.
Nitrogen Fertilizer Business
The nitrogen fertilizer business reported operating income for the second quarter of 2008 of $23.1 million on net sales of $58.8 million, compared to operating income of $11.7 million on net sales of $35.8 million during the same period in 2007. For the first half of 2008, the nitrogen fertilizer business reported operating income of $49.2 million on net sales of $121.4 million, compared to operating income of $21.0 million on net sales of $74.3 million during the first half of 2007.
Nitrogen fertilizer operations benefited from improved pricing from prior year levels for all products, reflecting a continued positive outlook for North American agriculture and a favorable supply/demand relationship in world markets. For the second quarter of 2008, average plant gate sale prices for ammonia and urea ammonium nitrate (UAN) were $528 per ton and $303 per ton, respectively, compared to $366 per ton and $218 per ton for the same period in 2007.
# # #

 


 

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” “should,” or “will,” or the negative thereof or other variations thereon or comparable terminology. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. For a discussion of risk factors which may affect our results, please see the risk factors and other disclosures included in our SEC filings, including our Registration Statement on Form S-1/A. These risks may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. The Company undertakes no duty to update its forward-looking statements.
About CVR Energy, Inc.
Headquartered in Sugar Land, Texas, CVR Energy, Inc.’s subsidiary and affiliated businesses include an independent refiner that operates a 115,000 barrel per day refinery in Coffeyville, Kan., and markets high-value transportation fuels supplied to customers through tanker trucks and pipeline terminals; a crude oil gathering system serving central Kansas, northern Oklahoma and southwest Nebraska; an asphalt and refined fuels storage and terminal business in Phillipsburg, Kan.; and through a limited partnership, an ammonia and urea ammonium nitrate fertilizer business located in Coffeyville, Kan.
For further information, please contact:
         
 
       
Investor Relations:
  Media Relations:    
Stirling Pack, Jr.
  Steve Eames    
CVR Energy, Inc.
  CVR Energy, Inc.    
281-207-3464
  281-207-3550    
InvestorRelations@CVREnergy.com
  MediaRelations@CVREnergy.com    

 


 

CVR Energy, Inc.
The following tables summarize the financial data and key operating statistics for CVR and our two operating segments for the three and six months ended June 30, 2008 and 2007. Select balance sheet data is as of June 30, 2008, and December 31, 2007. The summary financial data for our two operating segments does not include certain SG&A expenses and depreciation and amortization related to our corporate offices.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
            (in millions, except as otherwise indicated)        
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
Consolidated Statement of Operations Data:
                               
Net Sales
  $ 1,512.5     $ 843.4     $ 2,735.5     $ 1,233.9  
 
Cost of product sold
    1,287.4       569.6       2,323.6       873.3  
Direct operating expenses
    62.3       61.0       122.9       174.4  
Selling, general and administrative expenses
    14.8       14.9       28.3       28.1  
Net costs associated with flood
    3.9       2.1       9.7       2.1  
Depreciation and amortization
    21.1       18.0       40.7       32.2  
 
                       
Operating income
  $ 123.0     $ 177.8     $ 210.3     $ 123.8  
Other income, net
    0.9       0.3       1.8       0.7  
Interest expense and other financing costs
    (9.5 )     (15.8 )     (20.8 )     (27.6 )
Loss on derivatives, net
    (79.3 )     (155.5 )     (127.2 )     (292.4 )
 
                       
Income (loss) before income taxes and minority interest in (income) loss of subsidiaries
  $ 35.1     $ 6.8     $ 64.1     $ (195.5 )
Income tax (expense) benefit
    (4.1 )     93.7       (10.9 )     141.0  
Minority interest in (income) loss of subsidiaries
          (0.4 )           0.2  
 
                       
Net income (loss)
  $ 31.0     $ 100.1     $ 53.2     $ (54.3 )
 
 
 
†—amounts shown are exclusive of depreciation and amortization
                               
 
Net earnings per share
                               
Basic
  $ 0.36             $ 0.62          
Diluted
  $ 0.36             $ 0.62          
Weighted average share
                               
Basic
    86,141,291               86,141,291          
Diluted
    86,158,791               86,158,791          
Pro forma Information
                               
Net income (loss) per share:
                               
Basic
          $ 1.16             $ (0.63 )
Diluted
          $ 1.16             $ (0.63 )
Weighted average share
                               
Basic
            86,141,291               86,141,291  
Diluted
            86,158,791               86,141,291  

 


 

                 
    As of June 30,   As of December 31,
    2008   2007
    (in millions, except as otherwise indicated)
    (unaudited)        
Balance Sheet Data:
               
Cash and cash equivalents
  $ 20.6     $ 30.5  
Working capital
    (35.5 )     10.7  
Total assets
    1,979.2       1,868.4  
Total debt, including current portion
    522.9       500.8  
Minority interest in subsidiaries
    10.6       10.6  
Stockholders’ equity
    478.1       432.7  
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2008   2007   2008   2007
    (in millions, except as otherwise indicated)
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
Other Financial Data:
                               
Depreciation and amortization
  $ 21.1     $ 18.0     $ 40.7     $ 32.2  
Net Income (loss) adjusted for unrealized gain or loss from Cash Flow Swap (1)
    40.6       141.5       71.2       59.0  
 
                               
Cash flows provided (used in) by operating activities
    (0.8 )     116.6       23.3       160.7  
Cash flows (used in) investing activities
    (23.5 )     (106.7 )     (49.6 )     (214.1 )
Cash flows provided by financing activities
    19.8       5.6       16.4       34.5  
Capital expenditures for property, plant and equipment
    23.5       106.7       49.6       214.1  
Reconciliation of net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap to net income (loss) (1):
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
    (in millions, except as otherwise indicated)  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
Net income (loss) adjusted for unrealized loss from Cash Flow Swap
  $ 40.6     $ 141.5     $ 71.2     $ 59.0  
Plus:
                               
Unrealized (loss) from Cash Flow Swap, net of taxes
    (9.6 )     (41.4 )     (18.0 )     (113.3 )
 
                       
Net income (loss)
  $ 31.0     $ 100.1     $ 53.2     $ (54.3 )

 


 

                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
    (in millions, except as otherwise indicated)  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
Petroleum Business:
                               
Net Sales
  $ 1,459.1     $ 809.0     $ 2,627.6     $ 1,161.4  
Cost of product sold
    1,285.6       570.6       2,320.6       869.1  
Direct operating expenses
    42.7       44.5       83.0       141.1  
Net costs associated with flood
    3.4       2.0       8.9       2.0  
Depreciation and amortization
    16.3       13.3       31.2       23.1  
 
                       
Gross profit
  $ 111.1     $ 178.6     $ 183.9     $ 126.1  
Plus direct operating expenses
    42.7       44.5       83.0       141.1  
Plus net costs associated with flood
    3.4       2.0       8.9       2.0  
Plus depreciation and amortization
    16.3       13.3       31.2       23.1  
 
                       
Refining margin (2)
  $ 173.5     $ 238.4     $ 307.0     $ 292.3  
FIFO (gain) loss
    (74.0 )     (12.3 )     (100.1 )     (17.5 )
 
                       
Refining margin adjusted for FIFO impact (3)
  $ 99.5     $ 226.1     $ 206.9     $ 274.8  
Operating income
    101.9       166.3       165.5       102.9  
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
Petroleum Operating Statistics:
                               
Per barrel profit, margin and expense of crude oil throughput:
                               
Refining margin (2)
  $ 18.23     $ 27.67     $ 15.98     $ 22.71  
FIFO impact
    (7.77 )     (1.42 )     (5.21 )     (1.36 )
Refining margin adjusted for FIFO impact (3)
    10.46       26.25       10.77       21.35  
Gross profit
    11.68       20.73       9.57       9.80  
Direct operating expenses
    4.49       5.17       4.32       10.96  
Per gallon sales price:
                               
Gasoline
    3.12       2.42       2.77       2.09  
Distillate
    3.66       2.15       3.26       2.03  

 


 

                                                                 
            Three Months Ended                     Six Months Ended          
    June 30,     June 30,  
    2008     2007     2008     2007  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
    Barrels             Barrels             Barrels             Barrels        
Volumetric Data   Per Day     %     Per Day     %     Per Day     %     Per Day     %  
Production:
                                                               
Total gasoline
    52,028       43.5 %     40,350       39.5 %     55,845       45.6 %     31,971       41.0 %
Total distillate
    48,168       40.3 %     43,091       42.1 %     48,379       39.4 %     32,592       41.7 %
Total other
    19,336       16.2 %     18,796       18.4 %     18,349       15.0 %     13,535       17.3 %
 
                                               
Total all production
    119,532       100.0 %     102,237       100.0       122,573       100.0 %     78,098       100.0 %
 
                                                               
Crude oil throughput
    104,558       91.7 %     94,667       96.1 %     105,544       90.3 %     71,098       95.0 %
All other inputs
    9,404       8.3 %     3,811       3.9 %     11,300       9.7 %     3,763       5.0 %
 
                                               
Total feedstocks
    113,962       100.0 %     98,478       100.0 %     116,844       100.0 %     74,861       100.0 %
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2008   2007   2008   2007
Market Indicators:
                               
West Texas Intermediate (WTI) crude oil
  $ 123.80     $ 65.02     $ 111.12     $ 61.67  
NYMEX 2-1-1 Crack Spread
    17.02       22.00       14.48       17.13  
Crude Oil Differentials:
                               
WTI less WTS (sour)
    4.62       4.70       4.63       4.43  
WTI less WCS (heavy sour)
    22.94       17.99       21.52       16.39  
WTI less Dated Brent (foreign)
    2.61       (3.73 )     2.07       (1.54 )
PADD II Group 3 Basis:
                               
Gasoline
    (3.61 )     5.45       (2.56 )     2.59  
Heating Oil
    4.17       10.20       3.91       9.54  
PADD II Group 3 Crack:
                               
Gasoline
    5.84       34.21       5.43       23.42  
Heating Oil
    28.76       25.45       24.88       22.97  
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
    (in millions except as otherwise indicated)  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
Nitrogen Fertilizer Business:
                               
Net sales
  $ 58.8     $ 35.8     $ 121.4     $ 74.3  
Cost of product sold
    6.8       0.1       15.8       6.2  
Direct operating expenses
    19.7       16.5       39.9       33.2  
Net cost associated with flood
          0.1             0.1  
Depreciation and amortization
    4.5       4.4       9.0       8.8  
Operating Income
    23.1       11.7       49.2       21.0  
 
†—amounts shown are exclusive of depreciation and amortization

 


 

                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
    (unaudited)     (unaudited)  
Nitrogen Fertilizer Operating Statistics
                               
Production (thousand tons):
                               
Ammonia
    79.5       82.8       163.2       169.0  
UAN
    139.1       138.9       289.2       304.6  
 
                       
Total
    218.6       221.7       452.4       473.6  
Sales (thousand tons):
                               
Ammonia
    19.1       13.4       43.3       34.1  
UAN
    138.6       126.8       296.6       293.5  
 
                       
Total
    157.7       140.2       339.9       327.6  
Product pricing (plant gate) (dollars per ton) (4):
                               
Ammonia
  $ 528     $ 366     $ 509     $ 354  
UAN
    303       218       281       190  
On-stream factor (5):
                               
Gasification
    82.8 %     89.3 %     87.3 %     90.6 %
Ammonia
    80.0 %     87.4 %     85.4 %     86.8 %
UAN
    78.3 %     74.4 %     82.1 %     81.9 %
 
(1)   Net income (loss) adjusted for net unrealized loss from Cash Flow Swap results from adjusting for the derivative transaction that was executed in conjunction with the acquisition of Coffeyville Group Holdings, LLC by Coffeyville Acquisition LLC on June 24, 2005. On June 16, 2005, Coffeyville Acquisition LLC entered into the Cash Flow Swap with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc., and a related party of ours. The Cash Flow Swap was subsequently assigned from Coffeyville Acquisition LLC to Coffeyville Resources, LLC on June 24, 2005. The derivative took the form of three NYMEX swap agreements whereby if crack spreads fall below the fixed level, J. Aron agreed to pay the difference to us, and if crack spreads rise above the fixed level, we agreed to pay the difference to J. Aron. Assuming crude oil capacity of 115,000 bpd, the Cash Flow Swap represents approximately 58% and 14% of crude oil capacity for the periods January 1, 2008 through June 30, 2009 and July 1, 2009 through June 30, 2010, respectively. Under the terms of our Credit Facility and upon meeting specific requirements related to our leverage ratio and our credit ratings, we may reduce the Cash Flow Swap to 35,000 bpd, or approximately 30% of executed crude oil capacity, for the period from April 1, 2008 through December 31, 2008 and terminate the Cash Flow Swap in 2009 and 2010.
 
    We have determined that the Cash Flow Swap does not qualify as a hedge for hedge accounting purposes under current GAAP. As a result, our periodic statements of operations reflect in each period material amounts of unrealized gains and losses based on the increases or decreases in market value of the unsettled position under the swap agreements which is accounted for as a liability on our balance sheet. As the crack spreads increase we are required to record an increase in this liability account with a corresponding expense entry to be made to our statement of operations. Conversely, as crack spreads decline we are required to record a decrease in the swap related liability and post a corresponding income entry to our statement of operations. Because of this inverse relationship between the economic outlook for our underlying business (as represented by crack spread levels) and the income impact of the unrecognized gains and losses, and given the significant periodic fluctuations in the amounts of unrealized gains and losses, management utilizes Net income (loss) adjusted for unrealized loss from Cash Flow Swap as a key indicator of our business performance. In managing our business and assessing its growth and profitability from a strategic and financial planning perspective, management and our board of directors considers our U.S. GAAP net income results as well as Net income (loss) adjusted for unrealized loss from Cash Flow Swap. We believe that Net income (loss) adjusted for unrealized loss from Cash Flow Swap enhances the understanding of our results of operations by highlighting income attributable to our ongoing operating performance exclusive of charges and income resulting from mark to market adjustments that are not necessarily indicative of the performance of our underlying business and our industry. The adjustment has been made for the unrealized loss from Cash Flow Swap net of its related tax benefit.
 
    Net income (loss) adjusted for unrealized loss from Cash Flow Swap is not a recognized term under GAAP and should not be substituted for net income as a measure of our performance but instead should be utilized as a supplemental measure of financial performance or liquidity in evaluating our business. Because Net income (loss) adjusted for unrealized loss from Cash Flow Swap excludes mark to market adjustments, the measure does not reflect the fair market value of our Cash Flow Swap in our net income. As a result, the measure does not include potential cash payments that may be required to be made on the Cash Flow Swap in the future. Also, our presentation of this non-GAAP measure may not be comparable to similarly titled measures of other companies.

 


 

(2)   Refining margin is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a non-GAAP measure that we believe is important to investors in evaluating our refinery’s performance as a general indication of the amount above our cost of product sold that we are able to sell refined products. Each of the components used in this calculation (net sales and cost of product sold exclusive of depreciation and amortization) can be taken directly from our statement of operations. Our calculation of refining margin may differ from similar calculations of other companies in our industry, thereby limiting its usefulness as a comparative measure. In order to derive the refining margin per crude oil throughput barrel, we utilize the total dollar figures for refining margin as derived above and divide by the applicable number of crude oil throughput barrels for the period.
 
(3)   Refining margin adjusted for FIFO impact is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization) adjusted for FIFO inventory gains or losses. Under our FIFO accounting method, changes in crude oil prices can cause fluctuations in the inventory valuation of our crude oil, work in process and finished goods, thereby resulting in FIFO inventory gains when crude oil prices increase and FIFO inventory losses when crude oil prices decrease. Refining margin adjusted for FIFO impact is a non-GAAP measure that we believe is important to investors in evaluating our refinery’s performance as a general indication of the amount above our cost of product sold that we are able to sell refined products. Our calculation of refining margin adjusted for FIFO impact may differ from calculations of other companies in our industry, thereby limiting its usefulness as a comparative measure.
 
(4)   Plant gate sales per ton represents net sales less freight and hydrogen revenue divided by sales tons. Plant gate pricing per ton is shown in order to provide industry comparability.
 
(5)   On-stream factor is the total number of hours operated divided by the total number of hours in the reporting period.