e10vq
Table of Contents

 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
     
(Mark One)    
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended September 30, 2009
OR
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from          to          .
 
Commission file number: 001-33492
 
CVR ENERGY, INC.
(Exact name of registrant as specified in its charter)
 
     
Delaware   61-1512186
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
2277 Plaza Drive, Suite 500
Sugar Land, Texas
(Address of principal executive offices)
  77479
(Zip Code)
 
Registrant’s telephone number, including area code:
(281) 207-3200
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ     No o
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 or Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o     No o
 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer o Accelerated filer þ Non-accelerated filer o Smaller reporting company o
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).  Yes o     No þ
 
There were 86,250,079 shares of the registrant’s common stock outstanding at November 2, 2009.
 


 

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For The Quarter Ended September 30, 2009
 
                 
        Page No.
 
      Financial Statements     4  
        Condensed Consolidated Balance Sheets — September 30, 2009 (unaudited) and December 31, 2008     4  
        Condensed Consolidated Statements of Operations — Three and Nine Months Ended September 30, 2009 and 2008 (unaudited)     5  
        Condensed Consolidated Statements of Cash Flows — Nine Months Ended September 30, 2009 and 2008 (unaudited)     6  
        Notes to the Condensed Consolidated Financial Statements — September 30, 2009 (unaudited)     7  
      Management’s Discussion and Analysis of Financial Condition and Results of Operations     31  
      Quantitative and Qualitative Disclosures About Market Risk     62  
      Controls and Procedures     63  
 
Part II. Other Information
      Legal Proceedings     64  
      Risk Factors     64  
      Exhibits     64  
    65  
 EX-10.2
 EX-10.3
 EX-10.4
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2


Table of Contents

GLOSSARY OF SELECTED TERMS
 
The following are definitions of certain industry terms used in this Form 10-Q.
 
2-1-1 crack spread — The approximate gross margin resulting from processing two barrels of crude oil to produce one barrel of gasoline and one barrel of heating oil. The 2-1-1 crack spread is expressed in dollars per barrel.
 
Ammonia — Ammonia is a direct application fertilizer and is primarily used as a building block for other nitrogen products for industrial applications and finished fertilizer products.
 
Backwardation markets — Market situation in which futures prices are lower in succeeding delivery months. Also known as an inverted market. The opposite of contango.
 
Barrel — Common unit of measure in the oil industry which equates to 42 gallons.
 
Blendstocks — Various compounds that are combined with gasoline or diesel from the crude oil refining process to make finished gasoline and diesel fuel; these may include natural gasoline, fluid catalytic cracking unit or FCCU gasoline, ethanol, reformate or butane, among others.
 
bpd — Abbreviation for barrels per day.
 
Bulk sales — Volume sales through third party pipelines, in contrast to tanker truck quantity sales.
 
Capacity — Capacity is defined as the throughput a process unit is capable of sustaining, either on a calendar or stream day basis. The throughput may be expressed in terms of maximum sustainable, nameplate or economic capacity. The maximum sustainable or nameplate capacities may not be the most economical. The economic capacity is the throughput that generally provides the greatest economic benefit based on considerations such as feedstock costs, product values and downstream unit constraints.
 
Catalyst — A substance that alters, accelerates, or instigates chemical changes, but is neither produced, consumed nor altered in the process.
 
Common units — The class of interests issued under the limited liability company agreements governing Coffeyville Acquisition LLC, Coffeyville Acquisition II LLC and Coffeyville Acquisition III LLC, which provide for voting rights and have rights with respect to profits and losses of, and distributions from, the respective limited liability companies.
 
Contango markets — Markets that are characterized by prices for future delivery that are higher than the current or spot price of the commodity.
 
Crack spread — A simplified calculation that measures the difference between the price for light products and crude oil. For example, the 2-1-1 crack spread is often referenced and represents the approximate gross margin resulting from processing two barrels of crude oil to produce one barrel of gasoline and one barrel of diesel fuel.
 
Distillates — Primarily diesel fuel, kerosene and jet fuel.
 
Farm belt — Refers to the states of Illinois, Indiana, Iowa, Kansas, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Oklahoma, South Dakota, Texas and Wisconsin.
 
Feedstocks — Petroleum products, such as crude oil and natural gas liquids, that are processed and blended into refined products.
 
Heavy crude oil — A relatively inexpensive crude oil characterized by high relative density and viscosity. Heavy crude oils require greater levels of processing to produce high value products such as gasoline and diesel fuel.
 
Independent petroleum refiner — A refiner that does not have crude oil exploration or production operations. An independent refiner purchases the crude oil used as feedstock in its refinery operations from third parties.


2


Table of Contents

Light crude oil — A relatively expensive crude oil characterized by low relative density and viscosity. Light crude oils require lower levels of processing to produce high value products such as gasoline and diesel fuel.
 
Magellan — Magellan Midstream Partners L.P., a publicly traded company whose business is the transportation, storage and distribution of refined petroleum products.
 
MMBtu — One million British thermal units:  a measure of energy. One Btu of heat is required to raise the temperature of one pound of water one degree Fahrenheit.
 
Natural gas liquids — Natural gas liquids, often referred to as NGLs, are feedstocks used in the manufacture of refined fuels. Common NGLs used include propane, isobutane, normal butane and natural gasoline.
 
PADD II — Midwest Petroleum Area for Defense District, which includes Illinois, Indiana, Iowa, Kansas, Kentucky, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Oklahoma, South Dakota, Tennessee and Wisconsin.
 
Petroleum coke (Pet coke) — A coal-like substance that is produced during the refining process.
 
Refined products — Petroleum products, such as gasoline, diesel fuel and jet fuel, that are produced by a refinery.
 
Sour crude oil — A crude oil that is relatively high in sulfur content, requiring additional processing to remove the sulfur. Sour crude oil is typically less expensive than sweet crude oil.
 
Sweet crude oil — A crude oil that is relatively low in sulfur content, requiring less processing to remove the sulfur. Sweet crude oil is typically more expensive than sour crude oil.
 
Throughput — The volume processed through a unit or a refinery.
 
Turnaround — A periodically required standard procedure to refurbish and maintain a refinery that involves the shutdown and inspection of major processing units and occurs every three to four years.
 
UAN — UAN is a solution of urea and ammonium nitrate in water used as a fertilizer.
 
WTI — West Texas Intermediate crude oil, a light, sweet crude oil, characterized by an American Petroleum Institute gravity, or API gravity, between 39 and 41 and a sulfur content of approximately 0.4 weight percent that is used as a benchmark for other crude oils.
 
WTS — West Texas Sour crude oil, a relatively light, sour crude oil characterized by an API gravity of 30-32 degrees and a sulfur content of approximately 2.0 weight percent.
 
Yield — The percentage of refined products that is produced from crude and other feedstocks.


3


Table of Contents

 
PART I. FINANCIAL INFORMATION
 
ITEM 1.   FINANCIAL STATEMENTS
 
CVR ENERGY, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
                 
    September 30,
    December 31,
 
    2009     2008  
    (unaudited)        
    (in thousands, except
 
    share data)  
 
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 86,870     $ 8,923  
Restricted cash
          34,560  
Accounts receivable, net of allowance for doubtful accounts of $4,087 and $4,128, respectively
    54,082       33,316  
Inventories
    228,702       148,424  
Prepaid expenses and other current assets
    28,823       37,583  
Receivable from swap counterparty
    3,680       32,630  
Insurance receivable
          11,756  
Income tax receivable
    11,375       40,854  
Deferred income taxes
    35,835       25,365  
                 
Total current assets
    449,367       373,411  
Property, plant, and equipment, net of accumulated depreciation
    1,147,779       1,178,965  
Intangible assets, net
    385       410  
Goodwill
    40,969       40,969  
Deferred financing costs, net
    2,150       3,883  
Receivable from swap counterparty
          5,632  
Insurance receivable
    1,000       1,000  
Other long-term assets
    4,957       6,213  
                 
Total assets
  $ 1,646,607     $ 1,610,483  
                 
 
LIABILITIES AND EQUITY
Current liabilities:
               
Current portion of long-term debt
  $ 4,789     $ 4,825  
Note payable and capital lease obligation
    14,200       11,543  
Payable to swap counterparty
          62,375  
Accounts payable
    102,812       105,861  
Personnel accruals
    30,376       10,350  
Accrued taxes other than income taxes
    17,831       13,841  
Deferred revenue
    8,240       5,748  
Other current liabilities
    27,238       30,366  
                 
Total current liabilities
    205,486       244,909  
Long-term liabilities:
               
Long-term debt, net of current portion
    475,916       479,503  
Accrued environmental liabilities, net of current portion
    3,356       4,240  
Deferred income taxes
    295,281       289,150  
Other long-term liabilities
    3,874       2,614  
                 
Total long-term liabilities
    778,427       775,507  
Commitments and contingencies
               
Equity:
               
CVR stockholders’ equity:
               
Common Stock $0.01 par value per share, 350,000,000 shares authorized, 86,244,245 and 86,243,745 shares issued and outstanding, respectively
    862       862  
Additional paid-in-capital
    453,906       441,170  
Retained earnings
    197,326       137,435  
                 
Total CVR stockholders’ equity
    652,094       579,467  
                 
Noncontrolling interest in subsidiary
    10,600       10,600  
                 
Total equity
    662,694       590,067  
                 
Total liabilities and equity
  $ 1,646,607     $ 1,610,483  
                 
 
See accompanying notes to the condensed consolidated financial statements.


4


Table of Contents

CVR ENERGY, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (unaudited)
 
    (in thousands, except share data)  
 
Net sales
  $ 811,693     $ 1,580,911     $ 2,214,392     $ 4,316,417  
Operating costs and expenses:
                               
Cost of product sold (exclusive of depreciation and amortization)
    712,730       1,440,355       1,721,970       3,764,026  
Direct operating expenses (exclusive of depreciation and amortization)
    58,419       56,575       169,100       179,467  
Selling, general and administrative expenses (exclusive of depreciation and amortization)
    29,165       (7,820 )     70,443       20,439  
Net costs associated with flood
    529       (817 )     609       8,842  
Depreciation and amortization
    21,634       20,609       63,650       61,324  
                                 
Total operating costs and expenses
    822,477       1,508,902       2,025,772       4,034,098  
                                 
Operating income (loss)
    (10,784 )     72,009       188,620       282,319  
Other income (expense):
                               
Interest expense and other financing costs
    (10,932 )     (9,334 )     (33,593 )     (30,092 )
Interest income
    475       257       1,142       1,560  
Gain (loss) on derivatives, net
    3,116       76,706       (62,978 )     (50,470 )
Loss on extinguishment of debt
                (677 )      
Other income, net
    82       428       280       858  
                                 
Total other income (expense)
    (7,259 )     68,057       (95,826 )     (78,144 )
                                 
Income before income tax expense (benefit)
    (18,043 )     140,066       92,794       204,175  
Income tax expense (benefit)
    (4,604 )     40,411       32,903       51,311  
                                 
Net income (loss)
  $ (13,439 )   $ 99,655     $ 59,891     $ 152,864  
                                 
Basic earnings (loss) per share
  $ (0.16 )   $ 1.16     $ 0.69     $ 1.77  
Diluted earnings (loss) per share
  $ (0.16 )   $ 1.16     $ 0.69     $ 1.77  
Weighted average common shares outstanding:
                               
Basic
    86,244,245       86,141,291       86,244,049       86,141,291  
Diluted
    86,244,245       86,158,791       86,333,437       86,158,791  
 
See accompanying notes to the condensed consolidated financial statements.


5


Table of Contents

CVR ENERGY, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                 
    Nine Months Ended
 
    September 30,  
    2009     2008  
    (unaudited)
 
    (in thousands)  
 
Cash flows from operating activities:
               
Net income
  $ 59,891     $ 152,864  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    63,650       61,324  
Provision for doubtful accounts
    (41 )     3,941  
Amortization of deferred financing costs
    1,510       1,487  
Loss on disposition of fixed assets
    36       1,550  
Loss on extinguishment of debt
    677        
Share-based compensation
    25,400       (36,892 )
Write-off of CVR Partners, L.P. initial public offering costs
          2,539  
Changes in assets and liabilities:
               
Restricted cash
    34,560        
Accounts receivable
    (20,725 )     (47,481 )
Inventories
    (80,278 )     (11,373 )
Prepaid expenses and other current assets
    11,061       (31,799 )
Insurance receivable
          1,060  
Insurance proceeds from flood
    11,756       29,500  
Other long-term assets
    849       (3,553 )
Accounts payable
    1,378       26,200  
Accrued income taxes
    29,479       9,428  
Deferred revenue
    2,492       2,198  
Other current liabilities
    8,223       6,123  
Payable to swap counterparty
    (27,793 )     (86,109 )
Accrued environmental liabilities
    (884 )     (279 )
Other long-term liabilities
    1,260       87  
Deferred income taxes
    (4,339 )     24,028  
                 
Net cash provided by operating activities
    118,162       104,843  
                 
Cash flows from investing activities:
               
Capital expenditures
    (36,495 )     (67,473 )
                 
Net cash used in investing activities
    (36,495 )     (67,473 )
                 
Cash flows from financing activities:
               
Revolving debt payments
    (72,200 )     (453,200 )
Revolving debt borrowings
    72,200       453,200  
Principal payments on long-term debt
    (3,623 )     (3,660 )
Payment of financing costs
    (17 )      
Payment of capital lease obligation
    (80 )     (940 )
Deferred costs of CVR Partners, L.P. initial public offering
          (2,429 )
Deferred costs of CVR Energy, Inc. convertible debt offering
          (988 )
                 
Net cash used in financing activities
    (3,720 )     (8,017 )
                 
Net increase in cash and cash equivalents
    77,947       29,353  
Cash and cash equivalents, beginning of period
    8,923       30,509  
                 
Cash and cash equivalents, end of period
  $ 86,870     $ 59,862  
                 
Supplemental disclosures:
               
Cash paid for income taxes, net of refunds received
  $ 7,764     $ 17,854  
Cash paid for interest, net of capitalized interest of $1,338 and $1,565 in 2009 and 2008, respectively
    30,084       35,152  
Non-cash investing and financing activities:
               
Accrual of construction in progress additions
    (4,427 )     (16,143 )
Assets acquired through capital lease
          4,827  
 
See accompanying notes to the condensed consolidated financial statements.


6


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(unaudited)
 
(1)   Organization and History of the Company and Basis of Presentation
 
Organization
 
The “Company” or “CVR” may be used to refer to CVR Energy, Inc. and, unless the context otherwise requires, its subsidiaries. Any references to the “Company” as of a date prior to October 16, 2007 (the date of the restructuring as further discussed in this Note) and subsequent to June 24, 2005 are to Coffeyville Acquisition LLC (“CALLC”) and its subsidiaries.
 
The Company, through its wholly-owned subsidiaries, acts as an independent petroleum refiner and marketer in the mid-continental United States. In addition, the Company, through its majority-owned subsidiaries, acts as an independent producer and marketer of upgraded nitrogen fertilizer products in North America. The Company’s operations include two business segments: the petroleum segment and the nitrogen fertilizer segment.
 
CALLC formed CVR Energy, Inc. as a wholly-owned subsidiary, incorporated in Delaware in September 2006, in order to effect an initial public offering. The initial public offering of CVR was consummated on October 26, 2007. In conjunction with the initial public offering, a restructuring occurred in which CVR became a direct or indirect owner of all of the subsidiaries of CALLC. Additionally, in connection with the initial public offering, CALLC was split into two entities: CALLC and Coffeyville Acquisition II LLC (“CALLC II”).
 
CVR is a controlled company under the rules and regulations of the New York Stock Exchange where its shares are traded under the symbol “CVI.” As of September 30, 2009, approximately 73% of its outstanding shares were beneficially owned by GS Capital Partners V, L.P. and related entities (“GS” or “Goldman Sachs Funds”) and Kelso Investment Associates VII, L.P. and related entities (“Kelso” or “Kelso Funds”).
 
Nitrogen Fertilizer Limited Partnership
 
In conjunction with the consummation of CVR’s initial public offering in 2007, CVR transferred Coffeyville Resources Nitrogen Fertilizer, LLC (“CRNF”), its nitrogen fertilizer business, to a newly created limited partnership, CVR Partners, LP (the “Partnership”), in exchange for a managing general partner interest (“managing GP interest”), a special general partner interest (“special GP interest,” represented by special GP units) and a de minimis limited partner interest (“LP interest,” represented by special LP units). This transfer was not considered a business combination as it was a transfer of assets among entities under common control and, accordingly, balances were transferred at their historical cost. CVR concurrently sold the managing GP interest to Coffeyville Acquisition III LLC (“CALLC III”), an entity owned by its controlling stockholders and senior management, at fair market value. The board of directors of CVR determined, after consultation with management, that the fair market value of the managing GP interest was $10,600,000. This interest has been classified as a noncontrolling interest included as a separate component of equity in the Consolidated Balance Sheets at September 30, 2009 and December 31, 2008.
 
CVR owns all of the interests in the Partnership (other than the managing GP interest and the associated incentive distribution rights (“IDRs”)) and is entitled to all cash distributed by the Partnership except with respect to IDRs. The managing general partner is not entitled to participate in Partnership distributions except with respect to its IDRs, which entitle the managing general partner to receive increasing percentages (up to 48%) of the cash the Partnership distributes in excess of $0.4313 per unit in a quarter. However, the Partnership is not permitted to make any distributions with respect to the IDRs until the aggregate Adjusted Operating Surplus, as defined in the Partnership’s partnership agreement, generated by the Partnership through December 31, 2009, has been distributed in respect of the units held by CVR and any common units issued by the Partnership if it elects to pursue an initial public offering. In addition, the Partnership and its subsidiaries


7


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
are currently guarantors under the credit facility of Coffeyville Resources, LLC (“CRLLC”), a wholly-owned subsidiary of CVR. There will be no distributions paid with respect to the IDRs for so long as the Partnership or its subsidiaries are guarantors under the credit facility.
 
The Partnership is operated by CVR’s senior management pursuant to a services agreement among CVR, the managing general partner, and the Partnership. The Partnership is managed by the managing general partner and, to the extent described below, CVR, as special general partner. As special general partner of the Partnership, CVR has joint management rights regarding the appointment, termination, and compensation of the chief executive officer and chief financial officer of the managing general partner, has the right to designate two members of the board of directors of the managing general partner, and has joint management rights regarding specified major business decisions relating to the Partnership. CVR, the Partnership, and the managing general partner also entered into a number of agreements to regulate certain business relations between the parties.
 
At September 30, 2009, the Partnership had 30,333 special LP units outstanding, representing 0.1% of the total Partnership units outstanding, and 30,303,000 special GP interests outstanding, representing 99.9% of the total Partnership units outstanding. In addition, the managing general partner owned the managing GP interest and the IDRs. The managing general partner contributed 1% of CRNF’s interest to the Partnership in exchange for its managing GP interest and the IDRs.
 
In accordance with the Contribution, Conveyance, and Assumption Agreement, by and between the Partnership and the partners, dated as of October 24, 2007, if an initial private or public offering of the Partnership is not consummated by October 24, 2009, the managing general partner of the Partnership can require the Company to purchase the managing GP interest. This put right expires on the earlier of (1) October 24, 2012 or (2) the closing of the Partnership’s initial private or public offering. If the Partnership’s initial private or public offering is not consummated by October 24, 2012, the Company has the right to require the managing general partner to sell the managing GP interest to the Company. This call right expires on the closing of the Partnership’s initial private or public offering. In the event of an exercise of a put right or a call right, the purchase price will be the fair market value of the managing GP interest at the time of the purchase determined by an independent investment banking firm selected by the Company and the managing general partner.
 
Basis of Presentation
 
The accompanying unaudited condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). The consolidated financial statements include the accounts of CVR and its majority-owned direct and indirect subsidiaries. The ownership interests of noncontrolling investors in its subsidiaries are classified as a noncontrolling interest included as a separate component of equity for all periods presented. All intercompany account balances and transactions have been eliminated in consolidation. Certain information and footnotes required for complete financial statements under GAAP have been condensed or omitted pursuant to SEC rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the December 31, 2008 audited consolidated financial statements and notes thereto included in CVR’s Annual Report on Form 10-K for the year ended December 31, 2008, which was filed with the SEC on March 13, 2009.
 
In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) that are necessary to fairly present the financial position of the Company as of September 30, 2009 and December 31, 2008, the results of operations for the three months and nine months ended September 30, 2009 and 2008, and the cash flows for the nine months ended September 30, 2009 and 2008.


8


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Results of operations and cash flows for the interim periods presented are not necessarily indicative of the results that will be realized for the year ending December 31, 2009 or any other interim period. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates.
 
As a result of the adoption of Accounting Standards Codification (“ASC”) subsections regarding Noncontrolling Interests, on January 1, 2009, the noncontrolling interest for the year ended December 31, 2008 has been properly reclassified to be included in the Company’s equity section of the Consolidated Balance Sheets.
 
The Company evaluated subsequent events, if any, that would require an adjustment to the Company’s financial statements or require disclosure in the notes to the financial statements. The Company has evaluated subsequent events through November 4, 2009, the date of issuance of the condensed consolidated financial statements. (See Note 16 (“Subsequent Events”) for discussion.)
 
(2)   Recent Accounting Pronouncements
 
In June 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162 (the “Codification”). The Codification reorganized existing U.S. accounting and reporting standards issued by the FASB and other related private sector standard setters into a single source of authoritative accounting principles arranged by topic. The Codification supersedes all existing U.S. accounting standards; all other accounting literature not included in the Codification (other than SEC guidance for publicly-traded companies) is considered non-authoritative. The Codification was effective on a prospective basis for interim and annual reporting periods ending after September 15, 2009. As required, the Company adopted this standard as of July 1, 2009. The adoption of the Codification changed the Company’s references to U.S. GAAP accounting standards but did not impact the Company’s financial position or results of operations.
 
In June 2009, the FASB issued an amendment to a previously issued standard regarding consolidation of variable interest entities. This amendment is intended to improve financial reporting by enterprises involved with variable interest entities. The provisions of the amendment are effective as of the beginning of the entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. The Company is currently evaluating the impact of the standard, but does not believe it will have a material impact on the Company’s financial position or results of operations.
 
In May 2009, the FASB issued general standards of accounting for, and disclosure of, events that occur after the balance sheet date but before financial statements are issued or available to be issued. This standard became effective June 15, 2009 and is to be applied to all interim and annual financial periods ending thereafter. It requires the disclosure of the date through which the Company has evaluated subsequent events and the basis for that date — that is, whether that date represents the date the financial statements were issued or were available to be issued. As required, the Company adopted this standard as of April 1, 2009. As a result of this adoption, the Company provided additional disclosures regarding the evaluation of subsequent events and the date through which that evaluation took place. There is no impact on the financial position or results of operations of the Company as a result of this adoption.
 
In April 2009, the FASB issued guidance for determining the fair value of an asset or liability when there has been a significant decrease in market activity. In addition, this standard requires additional disclosures regarding the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any, during annual or interim periods. As required, the Company


9


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
adopted this standard as of April 1, 2009. Based upon the Company’s assets and liabilities currently subject to the provisions of this standard, there is no impact on the Company’s financial position, results of operations or disclosures as a result of this adoption.
 
In June 2008, the FASB issued guidance to assist companies when determining whether instruments granted in share-based payment transactions are participating securities, which became effective January 1, 2009 and is to be applied retrospectively. Under this guidance, unvested share-based payment awards, which receive non-forfeitable dividend rights or dividend equivalents, are considered participating securities and are now required to be included in computing earnings per share under the two class method. As required, the Company adopted this standard as of January 1, 2009. Based upon the nature of the Company’s share-based payment awards, it has been determined that these awards are not participating securities and, therefore, the standard currently has no impact on the Company’s earnings per share calculations.
 
In March 2008, the FASB issued an amendment to the previously issued standard regarding the accounting for derivative instruments and hedging activities. This amendment changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for and how derivative instruments and related hedge items affect an entity’s financial position, net earnings, and cash flows. As required, the Company adopted this amendment as of January 1, 2009. As a result of the adoption, the Company provided additional disclosures regarding its derivative instruments in the notes to the condensed consolidated financial statements. There is no impact on the financial position or results of operations of the Company as a result of this adoption.
 
In February 2008, the FASB issued guidance which defers the effective date of a previously issued standard regarding the accounting for and disclosure of fair value measurements of nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in an entity’s financial statements on a recurring basis (at least annually). As required, the Company adopted this guidance as of January 1, 2009. This adoption did not impact the Company’s financial position or results of operations.
 
In December 2007, the FASB issued an amendment to a previously issued standard that establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This amendment requires retroactive adoption of the presentation and disclosure requirements for existing noncontrolling interests. All other requirements of this amendment must be applied prospectively. The Company adopted this amendment effective January 1, 2009, and as a result has classified the noncontrolling interest (previously minority interest) as a separate component of equity for all periods presented.
 
(3)   Share-Based Compensation
 
Prior to CVR’s initial public offering in October 2007, CVR’s subsidiaries were held and operated by CALLC, a limited liability company. Management of CVR holds an equity interest in CALLC. CALLC issued non-voting override units to certain management members who held common units of CALLC. There were no required capital contributions for the override operating units. In connection with CVR’s initial public offering, CALLC was split into two entities: CALLC and CALLC II. In connection with this split, management’s equity interest in CALLC, including both their common units and non-voting override units, was split so that half of management’s equity interest was in CALLC and half was in CALLC II. CALLC was historically the primary reporting company and CVR’s predecessor. In addition, in connection with the transfer of the managing GP interest of the Partnership to CALLC III in October 2007, CALLC III issued non-voting override units to certain management members of CALLC III.


10


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
CVR, CALLC, CALLC II and CALLC III account for share-based compensation in accordance with FASB ASC 718, Share-Based Payments, and FASB ASC 323, Accounting by an Investor for Stock-Based Compensation Granted to Employees of an Equity Method Investee. CVR has been allocated non-cash share-based compensation expense from CALLC, CALLC II and CALLC III.
 
In accordance with FASB ASC 718, CVR, CALLC, CALLC II and CALLC III apply a fair-value based measurement method in accounting for share-based compensation. In accordance with FASB ASC 323, CVR recognizes the costs of the share-based compensation incurred by CALLC, CALLC II and CALLC III on its behalf, primarily in selling, general, and administrative expenses (exclusive of depreciation and amortization), and a corresponding capital contribution, as the costs are incurred on its behalf, following the guidance in FASB ASC 505, Accounting for Equity Investments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling Goods or Services, which requires remeasurement at each reporting period through the performance commitment period, or in CVR’s case, through the vesting period.
 
At September 30, 2009, the value of the override units of CALLC and CALLC II was derived from a probability-weighted expected return method. The probability-weighted expected return method involves a forward-looking analysis of possible future outcomes, the estimation of ranges of future and present value under each outcome, and the application of a probability factor to each outcome in conjunction with the application of the current value of the Company’s common stock price with a Black-Scholes option pricing formula, as remeasured at each reporting date until the awards are vested.
 
The estimated fair value of the override units of CALLC III has been determined using a probability-weighted expected return method which utilizes CALLC III’s cash flow projections, which are representative of the nature of interests held by CALLC III in the Partnership.
 
The following table provides key information for the share-based compensation plans related to the override units of CALLC, CALLC II, and CALLC III. Compensation expense amounts are disclosed in thousands.
 
                                                     
                    *Compensation
    *Compensation
 
                    Expense Increase
    Expense Increase
 
                    (Decrease) for the
    (Decrease) for the
 
                    Three Months
    Nine Months
 
    Benchmark
    Original
        Ended
    Ended
 
    Value
    Awards
        September 30,     September 30,  
Award Type
  (per Unit)     Issued     Grant Date   2009     2008     2009     2008  
 
Override Operating Units(a)
  $ 11.31       919,630     June 2005   $ 962     $ (748 )   $ 2,449     $ (5,272 )
Override Operating Units(b)
  $ 34.72       72,492     December 2006     43       (199 )     95       (454 )
Override Value Units(c)
  $ 11.31       1,839,265     June 2005     6,353       (6,978 )     9,442       (10,176 )
Override Value Units(d)
  $ 34.72       144,966     December 2006     271       (481 )     405       (555 )
Override Units(e)
  $ 10.00       138,281     October 2007                       (1 )
Override Units(f)
  $ 10.00       642,219     February 2008     1       510       5       511  
                                                     
                    Total   $ 7,630     $ (7,896 )   $ 12,396     $ (15,947 )
                                                     
 
 
* As CVR’s common stock price increases or decreases, compensation expense increases or is reversed in correlation with the calculation of the fair value under the probability-weighted expected return method.


11


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
Valuation Assumptions
 
Significant assumptions used in the valuation of the Override Operating Units (a) and (b) were as follows:
 
                 
    (a) Override Operating Units
  (b) Override Operating Units
    September 30,   September 30,
    2009   2008   2009   2008
 
Estimated forfeiture rate
  None   None   None   None
CVR closing stock price
  $12.44   $8.52   $12.44   $8.52
Estimated fair value
  $24.01 per unit   $17.54 per unit   $8.60 per unit   $0 per unit
Marketability and minority interest discounts
  20% discount   15% discount   20% discount   15% discount
Volatility
  54.3%   N/A   54.3%   N/A
 
On the tenth anniversary of the issuance of override operating units, such units convert into an equivalent number of override value units. Override operating units are forfeited upon termination of employment for cause. The explicit service period for override operating unit recipients is based on the forfeiture schedule below. In the event of all other terminations of employment, the override operating units are initially subject to forfeiture as follows:
 
         
Minimum
  Forfeiture
 
Period Held
  Percentage  
 
2 years
    75 %
3 years
    50 %
4 years
    25 %
5 years
    0 %
 
Significant assumptions used in the valuation of the Override Value Units (c) and (d) were as follows:
 
                 
    (c) Override Value Units
  (d) Override Value Units
    September 30,   September 30,
    2009   2008   2009   2008
 
Estimated forfeiture rate
  None   None   None   None
Derived service period
  6 years   6 years   6 years   6 years
CVR closing stock price
  $12.44   $8.52   $12.44   $8.52
Estimated fair value
  $18.52 per unit   $7.06 per unit   $8.60 per unit   $0 per unit
Marketability and minority interest discounts
  20% discount   15% discount   20% discount   15% discount
Volatility
  54.3%   N/A   54.3%   N/A
 
Unless the compensation committee of the board of directors of CVR takes an action to prevent forfeiture, override value units are forfeited upon termination of employment for any reason, except that in the event of termination of employment by reason of death or disability, all override value units are initially subject to forfeiture as follows:
 
         
Minimum
  Forfeiture
 
Period Held
  Percentage  
 
2 years
    75 %
3 years
    50 %
4 years
    25 %
5 years
    0 %


12


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
(e) Override Units — In accordance with FASB ASC 718, using a binomial and a probability-weighted expected return method which utilized CALLC III’s cash flows projections which includes expected future earnings and the anticipated timing of IDRs, the estimated grant date fair value of the override units was approximately $3,000. In accordance with FASB ASC 323, as a non-contributing investor, CVR also recognized income equal to the amount that its interest in the investee’s net book value has increased (that is its percentage share of the contributed capital recognized by the investee) as a result of the disproportionate funding of the compensation cost. As of September 30, 2009 these units were fully vested. Significant assumptions used in the valuation were as follows:
 
     
Estimated forfeiture rate
  None
Grant date valuation
  $0.02 per unit
Marketability and minority interest discount
  15% discount
Volatility
  34.7%
 
(f) Override Units — In accordance with FASB ASC 718, using a probability-weighted expected return method which utilized CALLC III’s cash flows projections which includes expected future earnings and the anticipated timing of IDRs, the estimated grant date fair value of the override units was approximately $3,000. In accordance with FASB ASC 323, as a non-contributing investor, CVR also recognized income equal to the amount that its interest in the investee’s net book value has increased (that is its percentage share of the contributed capital recognized by the investee) as a result of the disproportionate funding of the compensation cost. Of the 642,219 units issued, 109,720 were immediately vested upon issuance and the remaining units are subject to a forfeiture schedule. Significant assumptions used in the valuation were as follows:
 
         
    September 30,
    2009   2008
 
Estimated forfeiture rate
  None   None
Derived Service Period
  Based on forfeiture schedule   Based on forfeiture schedule
Estimated fair value
  $0.03 per unit   $3.77 per unit
Marketability and minority interest discount
  20% discount   20% discount
Volatility
  47.0%   45.0%
 
At September 30, 2009, assuming no change in the estimated fair value at September 30, 2009, there was approximately $10,381,000 of unrecognized compensation expense related to non-voting override units. This expense is expected to be recognized over a remaining period of approximately three years as follows (in thousands):
 
                 
    Override
    Override
 
    Operating
    Value
 
    Units     Units  
 
Three months ending December 31, 2009
  $ 266     $ 1,401  
Year ending December 31, 2010
    504       5,559  
Year ending December 31, 2011
          2,651  
                 
    $ 770     $ 9,611  
                 
 
Phantom Unit Plans
 
CVR, through a wholly-owned subsidiary, has two Phantom Unit Appreciation Plans (the “Phantom Unit Plans”) whereby directors, employees, and service providers may be awarded phantom points at the discretion of the board of directors or the compensation committee. Holders of service phantom points have rights to receive


13


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
distributions when holders of override operating units receive distributions. Holders of performance phantom points have rights to receive distributions when holders of override value units receive distributions. There are no other rights or guarantees and the plan expires on July 25, 2015, or at the discretion of the compensation committee of the board of directors. As of September 30, 2009, the issued Profits Interest (combined phantom points and override units) represented 15.0% of combined common unit interest and Profits Interest of CALLC and CALLC II. The Profits Interest was comprised of approximately 11.1% of override interest and approximately 3.9% of phantom interest. In accordance with FASB ASC 505, the expense associated with these awards for 2009 is based on the current fair value of the awards which was derived from a probability-weighted expected return method. The probability-weighted expected return method involves a forward-looking analysis of possible future outcomes, the estimation of ranges of future and present value under each outcome, and the application of a probability factor to each outcome in conjunction with the application of the current value of the Company’s common stock price with a Black-Scholes option pricing formula, as remeasured at each reporting date until the awards are settled. Based upon this methodology, the service phantom interest and performance phantom interest were valued at $23.44 and $18.28 per point, respectively, at September 30, 2009. In accordance with FASB ASC 505, using the September 30, 2008 CVR stock closing price to determine the Company’s equity value, through an independent valuation process, the service phantom interest and performance phantom interest were valued at $17.54 and $7.06 per point, respectively. CVR has recorded approximately $16,547,000 and $3,882,000 in personnel accruals as of September 30, 2009 and December 31, 2008, respectively. Compensation expense for the three and nine months ended September 30, 2009 related to the Phantom Unit Plans was $8,166,000 and $12,665,000, respectively. Compensation expense related to the Phantom Unit Plan for the three and nine months ended September 30, 2008 was reversed by $(17,977,000) and $(21,233,000), respectively.
 
At September 30, 2009, assuming no change in the estimated fair value at September 30, 2009, there was approximately $3,486,000 of unrecognized compensation expense related to the Phantom Unit Plans. This is expected to be recognized over a remaining period of approximately two years.
 
Long Term Incentive Plan
 
CVR has a Long Term Incentive Plan (“LTIP”) which permits the grant of options, stock appreciation rights, or SARS, non-vested shares, non-vested share units, dividend equivalent rights, share awards and performance awards (including performance share units, performance units and performance based restricted stock).
 
Stock Options
 
As of September 30, 2009, there have been a total of 32,350 stock options granted, of which 10,786 have vested as of September 30, 2009. As of December 31, 2008, 6,302 options were vested and an additional 3,034 vested in the third quarter of 2009, respectively. There were no additional grants or forfeitures of stock options for the nine months ended September 30, 2009. As of September 30, 2009, there was approximately $77,000 of total unrecognized compensation cost related to stock options to be recognized over a weighted-average period of approximately one and one-half years.


14


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Non-Vested Stock
 
A summary of non-vested stock grant activity and changes during the nine months ended September 30, 2009 is presented below:
 
                 
          Weighted-
 
          Average
 
          Grant-Date
 
Non-Vested Stock
  Grants     Fair Value  
 
Outstanding at January 1, 2009 (non-vested)
    78,666     $ 6.62  
Vesting and transfer of ownership to recipients
    (500 )     4.14  
Granted
    25,000       7.59  
Forfeited
    (3,100 )     4.14  
                 
Outstanding at September 30, 2009 (non-vested)
    100,066     $ 6.95  
                 
 
Through the LTIP, shares of non-vested stock have been granted to employees and directors of the Company. These shares generally vest over a three-year period. As of September 30, 2009, there was approximately $329,000 of total unrecognized compensation cost related to non-vested shares to be recognized over a weighted-average period of approximately two years.
 
Compensation expense recorded for the three months ended September 30, 2009 and 2008 related to the non-vested stock and stock options was $125,000 and $102,000, respectively. Compensation expense recorded for the nine months ended September 30, 2009 and 2008 related to non-vested stock and stock options was $340,000 and $288,000, respectively.
 
(4)   Inventories
 
Inventories consist primarily of crude oil, blending stock and components, work in progress, fertilizer products, and refined fuels and by-products. Inventories are valued at the lower of the first-in, first-out (“FIFO”) cost or market for fertilizer products, refined fuels and by-products for all periods presented. Refinery unfinished and finished products inventory values were determined using the ability-to-bear process, whereby raw materials and production costs are allocated to work-in-process and finished products based on their relative fair values. Other inventories, including other raw materials, spare parts, and supplies, are valued at the lower of moving-average cost, which approximates FIFO, or market. The cost of inventories includes inbound freight costs.
 
Inventories consisted of the following (in thousands):
 
                 
    September 30,
    December 31,
 
    2009     2008  
 
Finished goods
  $ 86,387     $ 61,008  
Raw materials and catalysts
    103,580       45,928  
In-process inventories
    13,539       14,376  
Parts and supplies
    25,196       27,112  
                 
    $ 228,702     $ 148,424  
                 


15


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
(5)   Property, Plant, and Equipment
 
A summary of costs for property, plant, and equipment is as follows (in thousands):
 
                 
    September 30,
    December 31,
 
    2009     2008  
 
Land and improvements
  $ 17,977     $ 17,383  
Buildings
    23,314       22,851  
Machinery and equipment
    1,302,529       1,288,782  
Automotive equipment
    9,254       7,825  
Furniture and fixtures
    8,053       7,835  
Leasehold improvements
    1,301       1,081  
Construction in progress
    69,140       53,927  
                 
      1,431,568       1,399,684  
Accumulated depreciation
    283,789       220,719  
                 
    $ 1,147,779     $ 1,178,965  
                 
 
Capitalized interest recognized as a reduction in interest expense for the three months ended September 30, 2009 and September 30, 2008 totaled approximately $536,000 and $244,000, respectively. Capitalized interest for the nine months ended September 30, 2009 and 2008 totaled approximately $1,338,000 and $1,565,000, respectively. Land and buildings that are under a capital lease obligation approximated $4,827,000 as of September 30, 2009. Amortization of assets held under capital leases is included in depreciation expense.
 
(6)   Cost Classifications
 
Cost of product sold (exclusive of depreciation and amortization) includes cost of crude oil, other feedstocks, blendstocks, pet coke expense and freight and distribution expenses. Cost of product sold excludes depreciation and amortization of $727,000 and $605,000 for the three months ended September 30, 2009 and 2008, respectively. For the nine months ended September 30, 2009 and 2008, cost of product sold excludes depreciation and amortization of $2,157,000 and $1,816,000, respectively.
 
Direct operating expenses (exclusive of depreciation and amortization) includes direct costs of labor, maintenance and services, energy and utility costs, as well as chemicals and catalysts and other direct operating expenses. Direct operating expenses excludes depreciation and amortization of $20,312,000 and $19,486,000 for the three months ended September 30, 2009 and 2008, respectively. For the nine months ended September 30, 2009 and 2008, direct operating expenses exclude depreciation and amortization of $59,975,000 and $58,296,000, respectively.
 
Selling, general and administrative expenses (exclusive of depreciation and amortization) consist primarily of legal expenses, treasury, accounting, marketing, human resources and maintaining the corporate office in Texas and the administrative office in Kansas. Selling, general and administrative expenses excludes depreciation and amortization of $595,000 and $518,000 for the three months ended September 30, 2009 and 2008, respectively. For the nine months ended September 30, 2009 and 2008, selling, general and administrative expenses exclude depreciation and amortization of $1,518,000 and $1,212,000, respectively.
 
(7)   Note Payable and Capital Lease Obligation
 
The Company entered into an insurance premium finance agreement in July 2009 to finance a portion of the purchase of its 2009/2010 property, liability, cargo and terrorism policies. The original balance of the note provided by the Company under such agreement was $10,000,000. As of September 30, 2009, the Company owed $10,000,000 related to this note. This note shall be repaid in equal installments commencing November 1,


16


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
2009, with the final payment due in June 2010. As of December 31, 2008, the Company owed $7,500,000 in connection with the 2008/2009 premium financing agreement originally entered into in July 2008. This note was paid in full in June 2009.
 
The Company also entered into a capital lease for real property used for corporate purposes on May 29, 2008. The lease had an initial lease term of one year with an option to renew for three additional one-year periods. During the second quarter of 2009, the Company renewed the lease for a one-year period commencing June 5, 2009. Quarterly lease payments made in connection with this capital lease total $80,000 annually. The Company also has the option to purchase the property during the term of the lease, including the renewal periods. In connection with the capital lease, the Company originally recorded a capital asset and capital lease obligation of $4,827,000. The capital lease obligation was $4,200,000 and $4,043,000 as of September 30, 2009 and December 31, 2008, respectively.
 
(8)   Flood, Crude Oil Discharge and Insurance Related Matters
 
For the three months ended September 30, 2009 and 2008, the Company recorded pre-tax expenses, net of anticipated insurance recoveries of $529,000 and $(817,000), respectively, associated with the June/July 2007 flood and associated crude oil discharge. For the nine months ended September 30, 2009 and 2008, the Company recorded pre-tax expenses, net of anticipated insurance recoveries of $609,000 and $8,842,000, respectively, associated with the June/July 2007 flood and associated crude oil discharge. The costs are reported in net costs associated with flood in the Consolidated Statements of Operations. Total accounts receivable from insurance was $1,000,000 at September 30, 2009 and $12,756,000 as of December 31, 2008. With the final insurance proceeds received under the Company’s property insurance policy and builders’ risk policy during the first quarter of 2009, in the amount of $11,756,000, all property insurance claims and builders’ risk claims were fully settled with all remaining claims closed. The receivable balance at September 30, 2009 is associated with the crude oil discharge. See Note 11 (“Commitments and Contingent Liabilities”) for additional information regarding environmental and other contingencies related to the crude oil discharge that occurred on July 1, 2007.
 
As of September 30, 2009, the remaining receivable from insurers was not anticipated to be collected in the next twelve months, and therefore has been classified as a non-current asset. Management believes the recovery of the receivable from the insurance carriers is probable.
 
(9)   Income Taxes
 
As of September 30, 2009, the Company did not have any unrecognized tax benefits and did not have an accrual for any amounts for interest or penalties related to uncertain tax positions. The Company’s accounting policy with respect to interest and penalties related to tax uncertainties is to classify these amounts as income taxes.
 
CVR and its subsidiaries file U.S. federal and various state income and franchise tax returns. The Company’s U.S. federal and state tax years subject to examination as of September 30, 2009 are 2005 to 2008.
 
The Company’s effective tax rate for the three and nine months ended September 30, 2009 were 25.5% and 35.5%, respectively, as compared to the Company’s combined federal and state expected statutory tax rate of 39.7%. For the same periods in 2008, the effective tax rates were 28.9% and 25.1%, respectively. The effective tax rate is lower than the expected statutory tax rate for the three and nine months ended September 30, 2009 and 2008, respectively, due primarily to federal income tax credits available to small business refiners related to the production of ultra low sulfur diesel fuel. Additionally, the effective tax rate for 2008 was favorably impacted by Kansas state income tax incentives generated under the High Performance Incentive Program.


17


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
(10)   Earnings Per Share
 
Basic and diluted earnings per share are computed by dividing net income by weighted average common shares outstanding. The components of the basic and diluted earnings per share calculation are as follows:
 
                                 
    For the Three Months
    For the Nine Months
 
    Ended September 30,     Ended September 30,  
    2009     2008     2009     2008  
    (in thousands, except share data)  
 
Net income (loss)
  $ (13,439 )   $ 99,655     $ 59,891     $ 152,864  
Weighted average common shares outstanding
    86,244,245       86,141,291       86,244,049       86,141,291  
Effect of dilutive securities:
                               
Non-vested common stock
          17,500       89,388       17,500  
                                 
Weighted average common shares outstanding assuming dilution
    86,244,245       86,158,791       86,333,437       86,158,791  
                                 
Basic earnings (loss) per share
  $ (0.16 )   $ 1.16     $ 0.69     $ 1.77  
Diluted earnings (loss) per share
  $ (0.16 )   $ 1.16     $ 0.69     $ 1.77  
 
Outstanding stock options totaling 32,350 common shares were excluded from the diluted earnings (loss) per share calculation for the three and nine months ended September 30, 2009 and 2008, respectively, as they were antidilutive. For the three months ended September 30, 2009, 100,066 shares of non-vested common stock were excluded from the diluted earnings (loss) per share calculation, as they were antidilutive.
 
(11)   Commitments and Contingent Liabilities
 
Leases and Unconditional Purchase Obligations
 
The minimum required payments for the Company’s lease agreements and unconditional purchase obligations are as follows (in thousands):
 
                 
    Operating
    Unconditional
 
    Leases     Purchase Obligations(1)  
 
Three months ending December 31, 2009
  $ 1,231     $ 7,931  
Year ending December 31, 2010
    4,934       32,385  
Year ending December 31, 2011
    4,715       30,926  
Year ending December 31, 2012
    4,339       28,132  
Year ending December 31, 2013
    2,160       28,286  
Thereafter
    2,773       183,042  
                 
    $ 20,152     $ 310,702  
                 
 
 
(1) This amount excludes approximately $510,000,000 potentially payable under petroleum transportation service agreements with TransCanada Keystone Pipeline, LP (“TransCanada”), pursuant to which CRRM would receive transportation of at least 25,000 barrels per day of crude oil with a delivery point at Cushing, Oklahoma for a term of ten years on a new pipeline system being constructed by TransCanada. This $510,000,000 would be payable ratably over the ten year service period under the agreements, such period to begin upon commencement of services under the new pipeline system. Based on information currently available to us, we believe commencement of services would begin in the first quarter of 2011. The Company filed a Statement of Claim in the Court of the Queen’s Bench of Alberta, Judicial District of Calgary, on September 15, 2009, to dispute the validity of the petroleum transportation service agreements. The Company cannot provide any assurance that the petroleum transportation service agreements will be found to be invalid.


18


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
The Company leases various equipment, including rail cars, and real properties under long-term operating leases, expiring at various dates. In the normal course of business, the Company also has long-term commitments to purchase services such as natural gas, electricity, water and transportation services. For the three months ended September 30, 2009 and 2008, lease expense totaled $1,316,000 and $1,102,000, respectively. For the nine months ended September 30, 2009 and 2008, lease expense totaled $3,798,000 and $3,176,000, respectively. The lease agreements have various remaining terms. Some agreements are renewable, at the Company’s option, for additional periods. It is expected, in the ordinary course of business, that leases will be renewed or replaced as they expire. The Company also has other customary operating leases and unconditional purchase obligations primarily related to pipeline, utility and raw material suppliers. These leases and agreements are entered into in the normal course of business.
 
Litigation
 
Samson Resources Company, Samson Lone Star, LLC and Samson Contour Energy E&P, LLC (together, “Samson”) filed fifteen lawsuits in federal and state courts in Oklahoma and two lawsuits in state courts in New Mexico against Coffeyville Resources Refining & Marketing, LLC (“CRRM”) and other defendants between March 2009 and July 2009. All of the lawsuits allege that Samson sold crude oil to a now bankrupt group of companies, which generally are known as SemCrude or SemGroup (collectively, “Sem”), and that Sem has not paid Samson for all of the crude oil purchased from Sem. The lawsuits further allege that Sem sold some of the crude oil purchased from Samson to J. Aron & Company and that J. Aron & Company sold some of this crude oil to CRRM. All of the lawsuits seek the same remedy, the imposition of a trust, an accounting and the return of crude oil or the proceeds therefrom. The amount of Samson’s alleged claims are unknown since the price and amount of crude oil sold by Samson and eventually received by CRRM through Sem and J. Aron, if any, is unknown. CRRM timely paid for all crude oil purchased from J. Aron & Company and intends to vigorously defend against these claims.
 
See the Note above for a discussion of the TransCanada litigation.
 
From time to time, the Company is involved in various lawsuits arising in the normal course of business, including matters such as those described below under “Environmental, Health, and Safety (“EHS”) Matters.” Liabilities related to such litigation are recognized when the related costs are probable and can be reasonably estimated. Management believes the Company has accrued for losses for which it may ultimately be responsible. It is possible that management’s estimates of the outcomes will change within the next year due to uncertainties inherent in litigation and settlement negotiations. In the opinion of management, the ultimate resolution of any other litigation matters is not expected to have a material adverse effect on the accompanying consolidated financial statements. There can be no assurance that management’s beliefs or opinions with respect to liability for potential litigation matters are accurate.
 
Flood, Crude Oil Discharge and Insurance
 
Crude oil was discharged from the Company’s refinery on July 1, 2007 due to the short amount of time available to shut down and secure the refinery in preparation for the flood that occurred on June 30, 2007. In connection with that discharge, the Company received in May 2008 notices of claims from sixteen private claimants under the Oil Pollution Act in an aggregate amount of approximately $4,393,000. In August 2008, those claimants filed suit against the Company in the United States District Court for the District of Kansas in Wichita (“Angleton Case”). In October, 2009, a companion case to the Angleton Case was filed in the United States District Court for the District of Kansas at Wichita, seeking a total of $3,200,000 for three additional plaintiffs as a result of the July 1, 2007 crude oil discharge. The Company believes that the resolution of these claims will not have a material adverse effect on the consolidated financial statements.


19


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
As a result of the crude oil discharge that occurred on July 1, 2007, the Company entered into an administrative order on consent (the “Consent Order”) with the Environmental Protection Agency (“EPA”) on July 10, 2007. As set forth in the Consent Order, the EPA concluded that the discharge of oil from the Company’s refinery caused an imminent and substantial threat to the public health and welfare. Pursuant to the Consent Order, the Company agreed to perform specified remedial actions to respond to the discharge of crude oil from the Company’s refinery. The substantial majority of all known remedial actions were completed by January 31, 2009. The Company prepared its final report to the EPA to satisfy the final requirement of the Consent Order. The Company anticipates that the EPA’s review of this report will not result in any further requirements that could be material to the Company’s business, financial condition, or results of operations.
 
As of September 30, 2009, the total gross costs recorded associated with remediation and third party property damage as a result of the crude oil discharge approximated $54,938,000. The Company has not estimated or accrued for any potential fines, penalties or claims that may be imposed or brought by regulatory authorities or possible additional damages arising from lawsuits related to the June/July 2007 flood as management does not believe any such fines, penalties or lawsuits would be material or can be estimated.
 
The Company is seeking insurance coverage for this release and for the ultimate costs for remediation and property damage claims. On July 10, 2008, the Company filed two lawsuits in the United States District Court for the District of Kansas against certain of the Company’s insurance carriers with regard to the Company’s insurance coverage for the June/July 2007 flood and crude oil discharge. The Company’s excess environmental liability insurance carrier has asserted that the Company’s pollution liability claims are for “cleanup,” which is not covered by such policy, rather than for “property damage,” which is covered to the limits of the policy. While the Company will vigorously contest the excess carrier’s position, it contends that if that position were upheld, the umbrella Comprehensive General Liability policies would continue to provide coverage for these claims. Each insurer, however, has reserved its rights under various policy exclusions and limitations and has cited potential coverage defenses. Although the Company believes that certain amounts under the environmental and liability insurance policies will be recovered, the Company cannot be certain of the ultimate amount or timing of such recovery because of the difficulty inherent in projecting the ultimate resolution of the Company’s claims.
 
The lawsuit with the insurance carriers under the environmental liability and comprehensive general liability policies remains the only unsettled lawsuit with the insurance carriers. The property insurance lawsuit has been settled and dismissed.
 
Environmental, Health, and Safety (“EHS”) Matters
 
CRRM, Coffeyville Resources Crude Transportation, LLC (“CRCT”) and Coffeyville Resources Terminal, LLC (“CRT”), all of which are wholly-owned subsidiaries of CVR, and CRNF are subject to various stringent federal, state, and local EHS rules and regulations. Liabilities related to EHS matters are recognized when the related costs are probable and can be reasonably estimated. Estimates of these costs are based upon currently available facts, existing technology, site-specific costs, and currently enacted laws and regulations. In reporting EHS liabilities, no offset is made for potential recoveries. Such liabilities include estimates of the Company’s share of costs attributable to potentially responsible parties which are insolvent or otherwise unable to pay. EHS liabilities are monitored and adjusted regularly as new facts emerge or changes in law or technology occur.
 
CRRM, CRNF, CRCT and CRT own and/or operate manufacturing and ancillary operations at various locations directly related to petroleum refining and distribution and nitrogen fertilizer manufacturing. Therefore, CRRM, CRNF, CRCT and CRT have exposure to potential EHS liabilities related to past and present EHS conditions at some of these locations.


20


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
CRRM and CRT have agreed to perform corrective actions at the Coffeyville, Kansas refinery and Phillipsburg, Kansas terminal facility, pursuant to Administrative Orders on Consent issued under the Resource Conservation and Recovery Act (“RCRA”) to address historical contamination by the prior owners (RCRA Docket No. VII-94-H-0020 and Docket No. VII-95-H-011, respectively). In 2005, CRNF agreed to participate in the State of Kansas Voluntary Cleanup and Property Redevelopment Program (“VCPRP”) to address a reported release of UAN at its UAN loading rack. As of September 30, 2009 and December 31, 2008, environmental accruals of $5,495,000 and $6,924,000, respectively, were reflected in the consolidated balance sheets for probable and estimated costs for remediation of environmental contamination under the RCRA Administrative Orders and the VCPRP, including amounts totaling $2,139,000 and $2,684,000, respectively, included in other current liabilities. The Company’s accruals were determined based on an estimate of payment costs through 2031, for which the scope of remediation was arranged with the EPA, and were discounted at the appropriate risk free rates at September 30, 2009 and December 31, 2008, respectively. The accruals include estimated closure and post-closure costs of $1,326,000 and $1,124,000 for two landfills at September 30, 2009 and December 31, 2008, respectively. The estimated future payments for these required obligations are as follows (in thousands):
 
         
    Amount  
 
Three months ending December 31, 2009
  $ 1,379  
Year ending December 31, 2010
    1,013  
Year ending December 31, 2011
    516  
Year ending December 31, 2012
    313  
Year ending December 31, 2013
    313  
Thereafter
    2,682  
         
Undiscounted total
    6,216  
Less amounts representing interest at 2.98%
    721  
         
Accrued environmental liabilities at September 30, 2009
  $ 5,495  
         
 
Management periodically reviews and, as appropriate, revises its environmental accruals. Based on current information and regulatory requirements, management believes that the accruals established for environmental expenditures are adequate.
 
In February 2000, the EPA promulgated the Tier II Motor Vehicle Emission Standards Final Rule for all passenger vehicles, establishing standards for sulfur content in gasoline that were required to be met by 2006. In addition, in January 2001, the EPA promulgated its on-road diesel regulations, which required a 97% reduction in the sulfur content of diesel sold for highway use by June 1, 2006, with full compliance by January 1, 2010. In February 2004, the EPA granted the Company approval under a “hardship waiver” that would defer meeting final Ultra Low Sulfur Gasoline (“ULSG”) standards and Ultra Low Sulfur Diesel (“ULSD”) requirements. The hardship waiver was revised at CRRM’s request on September 25, 2008. The Company met the conditions of the “hardship waiver” related to the ULSD requirements in late 2006 and is continuing its work related to meeting its compliance date with ULSG standards in accordance with a revised hardship waiver which gave the Company short-term flexibility on sulfur content during the recovery from the flood. Compliance with the Tier II gasoline and on-road diesel standards required us to spend approximately $13,787,000 during 2008, approximately $16,800,000 during 2007 and $79,033,000 during 2006. Based on information currently available, CRRM and CRT anticipate spending approximately $24,485,000 in 2009 and $16,242,000 in 2010 to comply with ULSG requirements. The entire amounts are expected to be capitalized. For the three months ended September 30, 2009 and 2008, CVR has spent $6,351,000 and $1,953,000, respectively. For the nine months ended September 30, 2009 and 2008, CVR has spent $13,433,000 and $10,120,000, respectively.


21


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The EPA promulgated regulations in 2007 that require the reduction of benzene in gasoline by 2011. CRRM is a small refiner under this rule and compliance with the rule is extended until 2015 for small refiners. Because of the extended compliance date, CRRM has not begun engineering work at this time. CVR anticipates that capital expenditures to comply with the rule will not begin before 2013. Additionally, the EPA has proposed changes to the Renewable Fuel Standards (RFS) that, when finalized, may impact petroleum product demand in the future. Due to mandates in the rule requiring increasing volumes of renewable fuels to replace petroleum products in the U.S. motor fuel market, CVR may be impacted by increased costs to accommodate mandated renewable fuel volumes. CRRM is a small refiner under the current RFS rules and would be subject to any extended compliance dates under the rule when finalized.
 
In March 2004, CRRM entered into a Consent Decree (the “Consent Decree”) with the EPA and the Kansas Department of Health and Environment (“KDHE”), pursuant to which CRRM agreed, among other things, to install controls to reduce emissions of sulfur dioxide (SO2), nitrogen oxides (NOX), and particulate matter (PM) from its fluid catalytic cracking unit (FCCU) by January 1, 2011. See Item 1 “Business — Environmental Matters — The Federal Clean Air Act — Air Emissions” and Item 1A “Risk Factors — Risks Related to Our Entire Business — Environmental laws and regulation could require CRRM to make substantial capital expenditures to remain in compliance or to remediate current or future contamination that could give rise to material liabilities” in our Form 10-K for the year ended December 31, 2008 for additional information related to the Consent Decree. To date, CRRM has materially complied with the Consent Decree. On June 30, 2009, CRRM submitted a force majeure notice to the EPA and KDHE in which CRRM indicated that it believes it may be unable to meet the Consent Decree deadlines related to the installation of controls on the FCCU because of delays caused by the June/July 2007 flood. The force majeure notice requests a one-year extension of the January 1, 2011 deadline. On September 17, 2009, the EPA rejected CRRM’s force majeure claim but also indicated that it would be willing to negotiate an extension of the deadline. On September 25, 2009, CRRM accepted the EPA’s offer to negotiate the matter, but invoked the dispute resolution provision of the Consent Decree in order to preserve CRRM’s ability to challenge EPA’s denial of CRRM’s force majeure claim. Negotiations with the EPA have commenced.
 
Environmental expenditures are capitalized when such expenditures are expected to result in future economic benefits. For the three months ended September 30, 2009 and 2008, capital environmental expenditures were $6,591,000 and $5,481,000, respectively. For the nine months ended September 30, 2009 and 2008, capital environmental expenditures totaled $15,958,000 and $34,842,000, respectively. These expenditures were incurred to improve the efficiency of the operations.
 
CRRM, CRNF, CRCT and CRT believe they are in substantial compliance with existing EHS rules and regulations. There can be no assurance that the EHS matters described above or other EHS matters which may develop in the future will not have a material adverse effect on the Company’s business, financial condition, or results of operations.
 
(12)   Fair Value Measurements
 
In September 2006, the FASB issued FASB ASC 820. This statement established a single authoritative definition of fair value when accounting rules require the use of fair value, set out a framework for measuring fair value, and required additional disclosures about fair value measurements. FASB ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
 
FASB ASC 820 discusses valuation techniques, such as the market approach (prices and other relevant information generated by market conditions involving identical or comparable assets or liabilities), the income approach (techniques to convert future amounts to single present amounts based on market expectations including present value techniques and option-pricing), and the cost approach (amount that would be required to replace the service capacity of an asset which is often referred to as replacement cost). FASB ASC 820


22


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
 
  •  Level 1 — Quoted prices in active market for identical assets and liabilities
 
  •  Level 2 — Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities)
 
  •  Level 3 — Significant unobservable inputs (including the Company’s own assumptions in determining the fair value)
 
The following table sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, as of September 30, 2009 (in thousands):
 
                                 
    Level 1     Level 2     Level 3     Total  
 
Cash equivalents (money market account)
  $ 60,217     $     $     $ 60,217  
Receivable from swap counterparty — current (Cash Flow Swap)
          3,680             3,680  
Other current liabilities (Interest Rate Swap)
          4,480             4,480  
 
As of September 30, 2009, the only financial assets and liabilities that are measured at fair value on a recurring basis are the Company’s money market account and derivative instruments. See Note 13 (“Derivative Financial Instruments”) for a discussion of the Cash Flow Swap and Interest Rate Swap. The Company’s derivative contracts giving rise to assets or liabilities under Level 2 are valued using pricing models based on other significant observable inputs. The carrying value of long-term and revolving debt, if any, approximates fair value as a result of floating interest rates assigned to those financial instruments.
 
(13)   Derivative Financial Instruments
 
Gain (loss) on derivatives, net consisted of the following (in thousands):
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Realized gain (loss) on cash flow swap agreements
  $ 168     $ (33,794 )   $ (18,247 )   $ (107,747 )
Unrealized gain (loss) on cash flow swap agreements
    2,600       98,947       (37,391 )     69,051  
Realized gain (loss) on other agreements
    1,469       10,811       (5,348 )     (10,203 )
Unrealized gain (loss) on other agreements
    (520 )     1,258       (582 )     634  
Realized gain (loss) on interest rate swap agreements
    (1,655 )     (891 )     (4,719 )     (1,316 )
Unrealized gain (loss) on interest rate swap agreements
    1,054       375       3,309       (889 )
                                 
Total gain (loss) on derivatives, net
  $ 3,116     $ 76,706     $ (62,978 )   $ (50,470 )
                                 
 
CVR is subject to price fluctuations caused by supply and demand conditions, weather, economic conditions, interest rate fluctuations and other factors. To manage price risk on crude oil and other inventories and to fix margins on certain future production, the Company may enter into various derivative transactions. The Company, as further described below, entered into certain commodity derivative contracts (i.e., the Cash Flow Swap) and an interest rate swap as required by the long-term debt agreements. The commodity derivative contracts are for the purpose of managing price risk on crude oil and finished goods and the interest rate swap is for the purpose of managing interest rate risk.


23


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
CVR has adopted FASB ASC 815, Accounting for Derivative Instruments and Hedging Activities which imposes extensive record-keeping requirements in order to designate a derivative financial instrument as a hedge. CVR holds derivative financial instruments, such as exchange-traded crude oil futures, certain over-the-counter forward swap agreements and interest rate swap agreements, which it believes provide an economic hedge on future transactions, but such instruments are not designated as hedges. Gains or losses related to the change in fair value and periodic settlements of these derivative financial instruments are classified as gain (loss) on derivatives, net in the Consolidated Statements of Operations.
 
Cash Flow Swap
 
At September 30, 2009, CVR’s Petroleum Segment held commodity derivative contracts (the “Cash Flow Swap”) for the period from July 1, 2005 to June 30, 2010 with a related party. See Note 14 (“Related Party Transactions”). The Cash Flow Swap agreements were originally executed on June 16, 2005 in conjunction with the acquisition by CALLC of all the outstanding stock held by Coffeyville Group Holdings, LLC and were required under the terms of the long-term debt agreements. The notional quantities on the date of execution were 100,911,000 barrels of crude oil, 2,348,802,750 gallons of unleaded gasoline and 1,889,459,250 gallons of heating oil. The Cash Flow Swap agreements were executed at the prevailing market rate at the time of execution. At September 30, 2009, the notional open amounts under the Cash Flow Swap agreements were 4,436,250 barrels of crude oil, 93,161,250 gallons of unleaded gasoline and 93,161,250 gallons of heating oil. These positions are marked to market at each reporting date and result in unrealized gains (losses) using a valuation method that utilizes quoted market prices and assumptions. All unrealized gains and losses are currently recognized in the Company’s Consolidated Statements of Operations. The realized gain or loss from the Cash Flow Swap is settled quarterly. All of the activity related to the commodity derivative contracts is reported in the Petroleum Segment. The Cash Flow Swap was terminated by the parties effective October 8, 2009. See below for further discussion.
 
As noted above, the counterparty to the Company’s Cash Flow Swap agreement is a related party. As prudent, the Company from time-to-time considers counterparty credit risk. The maximum amount of loss due to the credit risk of the counterparty, should the counterparty fail to perform according to the terms of the contracts, is contingent upon the unsettled portion of the Cash Flow Swap, if any. For the Company to be “at-risk” the unsettled portion of the Cash Flow Swap would need to be in a net receivable position. Based upon the quoted market prices as of September 30, 2009, the Company recorded a current receivable related to the Cash Flow Swap. As such, all or a portion of the receivable could be “at-risk” should the counterparty fail to perform. The Company originally provided a letter of credit totaling $150,000,000, issued in support of the Cash Flow Swap, which was reduced to $60,000,000 effective June 1, 2009. In connection with the termination of the Cash Flow Swap as discussed further below, the $60,000,000 funded letter of credit facility was terminated effective October 15, 2009.
 
On October 8, 2009, CRLLC and J. Aron mutually agreed to terminate the Cash Flow Swap. The Cash Flow Swap was expected to terminate in 2010; however, a recent amendment to the Company’s credit facility permitted early termination. As a result of the early termination, a settlement totaling approximately $3,851,000 was paid to CRLLC by the swap counterparty.
 
Interest Rate Swap
 
At September 30, 2009, CRLLC held derivative contracts known as Interest Rate Swap agreements (the “Interest Rate Swap”) that converted CRLLC’s floating-rate bank debt into 4.195% fixed-rate debt on a notional amount of $180,000,000. Half of the Interest Rate Swap agreements are held with a related party (as described in Note 14, “Related Party Transactions”), and the other half are held with a financial institution that


24


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
is a lender under CRLLC’s long-term debt agreement. The Interest Rate Swap agreements carry the following terms:
 
                 
    Notional
  Fixed
Period Covered
  Amount   Interest Rate
 
March 31, 2009 to March 30, 2010
  $ 180 million       4.195 %
March 31, 2010 to June 30, 2010
    110 million       4.195 %
 
CVR pays the fixed rates listed above and receives a floating rate based on three month LIBOR rates, with payments calculated on the notional amounts listed above. The notional amounts do not represent actual amounts exchanged by the parties but instead represent the amounts on which the contracts are based. The Interest Rate Swap results in both realized and unrealized gains or losses and is included in the Company’s Consolidated Statements of Operations. The realized gain or loss from the Interest Rate Swap is settled quarterly. The Interest Rate Swap is marked to market each reporting date. Transactions related to the Interest Rate Swap agreements are not allocated to the Petroleum or Nitrogen Fertilizer segments.
 
The Interest Rate Swap has two counterparties. As noted above, one half of the Interest Rate Swap agreements are held with a related party. As of September 30, 2009, both counterparties had an investment-grade debt rating. The maximum amount of loss due to the credit risk of the counterparty, should the counterparty fail to perform according to the terms of the contracts, is contingent upon the unsettled portion of the Interest Rate Swap, if any. For the Company to be “at-risk” the unsettled portion of the Interest Rate Swap would need to be in a net receivable position. As of September 30, 2009, the Company’s Interest Rate Swap was in a payable position and thus would not be considered “at-risk” as it relates to risk posed by the swap counterparties.
 
(14)   Related Party Transactions
 
The Goldman Sachs Funds and the Kelso Funds together own a majority of the common stock of the Company.
 
Cash Flow Swap
 
CRLLC entered into certain crude oil, heating oil and gasoline swap agreements (referred to above and herein as the Cash Flow Swap) with J. Aron & Company (“J. Aron”), a subsidiary of GS. These agreements were entered into on June 16, 2005, with an expiration date of June 30, 2010 (as described in Note 13, “Derivative Financial Instruments”). Net realized and unrealized gains totaling $2,768,000 and $65,153,000 were recognized related to these swap agreements for the three months ended September 30, 2009 and 2008, respectively, and are reflected in gain (loss) on derivatives, net in the Consolidated Statements of Operations. For the nine months ended September 30, 2009 and 2008, the Company recognized net realized and unrealized losses of $55,638,000 and $38,696,000, respectively, related to the Cash Flow Swap. These losses are reflected in gain (loss) on derivatives, net in the Consolidated Statements of Operations. In addition, the Consolidated Balance Sheet at September 30, 2009, includes an asset of $3,680,000 included in current receivable from swap counterparty, which represents the unrealized position and realized unsettled quarterly gains associated with the Cash Flow Swap at that date. The Cash Flow Swap was terminated by the parties effective October 8, 2009. The termination resulted in a settlement payment received by the Company from J. Aron totaling approximately $3,851,000. As of December 31, 2008, the Company recorded short-term and long-term receivables from swap counterparty of $32,630,000 and $5,632,000, respectively.
 
J. Aron Deferrals
 
As a result of the June/July 2007 flood and the related temporary cessation of business operations, the Company entered into deferral agreements for amounts owed to J. Aron under the Cash Flow Swap discussed


25


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
above. The amount deferred, excluding accrued interest, totaled $123,681,000. Of the deferred balances, $61,306,000 had been repaid as of December 31, 2008. The remaining deferred liability is included in the Consolidated Balance Sheet at December 31, 2008 in payable to swap counterparty. Accrued interest related to the deferral agreement for the year ended December 31, 2008 totaled $202,000 and is included in other current liabilities. Interest expense related to the deferral agreement totaled $0 and $1,364,000 for the three months ended September 30, 2009 and 2008, respectively. Interest expense related to the deferral agreement totaled $307,000 and $3,949,000 for the nine months ended September 30, 2009 and 2008, respectively.
 
In the first quarter of 2009, the Company repaid the entire remaining deferral obligation of $62,375,000, including accrued interest of $509,000, resulting in the Company being released from any and all of its obligations under the deferral agreements.
 
Interest Rate Swap
 
On June 30, 2005, the Company also entered into three Interest Rate Swap agreements (referred to above as the Interest Rate Swap) with J. Aron (as described in Note 13, “Derivative Financial Instruments”). Losses totaling $299,000 and $256,000 were recognized related to these swap agreements for the three months ended September 30, 2009 and 2008, respectively, and are reflected in gain (loss) on derivatives, net in the Consolidated Statements of Operations. Losses totaling $706,000 and $1,107,000 were recognized related to these swap agreements for the nine months ended September 30, 2009 and 2008, respectively, and are reflected in gain (loss) on derivatives, net in the Consolidated Statements of Operations. In addition, the Consolidated Balance Sheet at September 30, 2009 and December 31, 2008 includes $2,240,000 and $2,595,000, respectively, in other current liabilities. In addition to the other current liability, the Company recorded $1,298,000 in other long-term liabilities related to the same agreements as of December 31, 2008.
 
Crude Oil Supply Agreement
 
During 2008, the Company was a counterparty to a crude oil supply agreement with J. Aron. Under the agreement, the parties agreed to negotiate the cost of each barrel of crude oil to be purchased from a third party, and CRRM agreed to pay J. Aron a fixed supply service fee per barrel over the negotiated cost of each barrel of crude purchased. The cost was adjusted further using a spread adjustment calculation based on the time period the crude oil was estimated to be delivered to the refinery, other market conditions, and other factors deemed appropriate. The Company recorded $0 and $8,211,000 on the Consolidated Balance Sheet at September 30, 2009 and December 31, 2008, respectively, in prepaid expenses and other current assets for the prepayment of crude oil. In addition, $0 and $20,063,000 were recorded in inventory and $0 and $2,757,000 were recorded in accounts payable at September 30, 2009 and December 31, 2008, respectively. Expenses associated with this agreement included in cost of product sold (exclusive of depreciation and amortization) for the three and nine months ended September 30, 2008 totaled $966,006,000 and $2,640,135,000, respectively. For the three and nine months ended September 30, 2009, there were no expenses included in cost of product sold (exclusive of depreciation and amortization) as the crude oil supply agreement was terminated with J. Aron effective December 31, 2008. The Company entered into a new crude oil supply agreement with Vitol Inc. (“Vitol”), an unrelated party, effective December 31, 2008. The original crude oil supply agreement with Vitol included an initial term of two years. On July 7, 2009, the Company entered into an amendment with Vitol extending the term by a period of one year, terminating on December 31, 2011.
 
Cash and Cash Equivalents
 
The Company opened a highly liquid money market account with average maturities of less than 90 days within the Goldman Sachs fund family in September 2008. As of September 30, 2009 and December 31, 2008, the balance in the account was approximately $60,217,000 and $149,000, respectively. For the three and


26


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
nine months ended September 30, 2009, the account earned interest income of $24,000 and $68,000, respectively. For the three and nine months ended September 30, 2008, this account earned interest income of approximately $5,000.
 
Other
 
For the nine months ended September 30, 2009, the Company purchased approximately $115,000 of Fluid Catalytic Cracking Unit additives from Intercat, Inc. A director of the Company, Mr. Regis Lippert, is also the Director, President, CEO and majority shareholder of Intercat, Inc.
 
Subsequent to September 30, 2009, CRLLC amended its credit facility. See Note 16 (“Subsequent Events”) for discussion. In October 2009, CRLLC paid a subsidiary of GS a fee of $900,000 in connection with their services as lead bookrunner related to the amendment. As of September 30, 2009, $350,000 of this fee was payable to the subsidiary of GS. Additionally, the Company paid a lender fee of approximately $7,000 in conjunction with this amendment to a different subsidiary of GS. The affiliate is one of the many lenders under the credit facility.
 
(15)   Business Segments
 
CVR measures segment profit as operating income for Petroleum and Nitrogen Fertilizer, CVR’s two reporting segments, based on the definitions provided in FASB ASC 280 , Disclosures about Segments of an Enterprise and Related Information. All operations of the segments are located within the United States.
 
Petroleum
 
Principal products of the Petroleum Segment are refined fuels and petroleum refining by-products including pet coke. CVR sells the pet coke to the Partnership for use in the manufacturing of nitrogen fertilizer at the adjacent nitrogen fertilizer plant. CVR uses a per-ton transfer price to record intercompany sales on the part of the Petroleum Segment and corresponding intercompany cost of product sold (exclusive of depreciation and amortization) for the Nitrogen Fertilizer Segment. The per ton transfer price paid, pursuant to the pet coke supply agreement that became effective October 24, 2007, is based on the lesser of a pet coke price derived from the price received by the fertilizer segment for UAN (subject to a UAN based price ceiling and floor) and a pet coke price index for pet coke. The intercompany transactions are eliminated in the Other Segment. Intercompany sales included in petroleum net sales were $636,000 and $3,353,000 for the three months ended September 30, 2009 and 2008, respectively. Intercompany sales included in petroleum net sales were $5,656,000 and $8,959,000 for the nine months ended September 30, 2009 and 2008, respectively.
 
The Petroleum Segment recorded intercompany cost of product sold (exclusive of depreciation and amortization) for the hydrogen sales described below under “Nitrogen Fertilizer” for the three and nine months ended September 30, 2009 of $(572,000) and $(357,000), respectively. For the three and nine months ended September 30, 2008, the Petroleum Segment purchased hydrogen from the Partnership and recorded cost of product sold (exclusive of depreciation and amortization) of $40,000 and $7,932,000, respectively.
 
Nitrogen Fertilizer
 
The principal product of the Nitrogen Fertilizer Segment is nitrogen fertilizer. Intercompany cost of product sold (exclusive of depreciation and amortization) for the pet coke transfer described above was $1,360,000 and $3,364,000 for the three months ended September 30, 2009 and 2008, respectively. Intercompany cost of product sold (exclusive of depreciation and amortization) for the pet coke transfer described above was $7,444,000 and $8,235,000 for the nine months ended September 30, 2009 and 2008, respectively.


27


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Pursuant to the feedstock agreement, the Company’s segments have the right to transfer excess hydrogen to one another. Sales of hydrogen to the Petroleum Segment have been reflected as net sales for the Nitrogen Fertilizer Segment. Receipts of hydrogen from the Petroleum Segment have been reflected in cost of product sold (exclusive of depreciation and amortization) for the Nitrogen Fertilizer Segment. The Nitrogen Fertilizer Segment recorded net sales from intercompany hydrogen sales of $0 and $659,000 for the three and nine months ended September 30, 2009, respectively and recorded cost of product sold (exclusive of depreciation and amortization) of $572,000 and $1,016,000 for the three and nine months ended September 30, 2009, respectively, for the purchase of intercompany hydrogen. For the three and nine months ended September 30, 2008 the Nitrogen Fertilizer Segment recorded net sales of hydrogen to the Petroleum Segment totaling $40,000 and $7,932,000, respectively.


28


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
Other Segment
 
The Other Segment reflects intercompany eliminations, including significant intercompany eliminations of receivables and payables between the segments, cash and cash equivalents, all debt related activities, income tax activities and other corporate activities that are not allocated to the operating segments.
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (in thousands)  
 
Net sales
                               
Petroleum
  $ 766,440     $ 1,510,287     $ 2,051,674     $ 4,137,888  
Nitrogen Fertilizer
    45,890       74,155       169,034       195,557  
Intersegment eliminations
    (637 )     (3,531 )     (6,316 )     (17,028 )
                                 
Total
  $ 811,693     $ 1,580,911     $ 2,214,392     $ 4,316,417  
                                 
Cost of product sold (exclusive of depreciation and amortization)
                               
Petroleum
  $ 696,236     $ 1,437,742     $ 1,695,491     $ 3,758,383  
Nitrogen Fertilizer
    17,708       6,156       34,635       21,947  
Intersegment eliminations
    (1,214 )     (3,543 )     (8,156 )     (16,304 )
                                 
Total
  $ 712,730     $ 1,440,355     $ 1,721,970     $ 3,764,026  
                                 
Direct operating expenses (exclusive of depreciation and amortization)
                               
Petroleum
  $ 37,105     $ 37,132     $ 104,700     $ 120,106  
Nitrogen Fertilizer
    21,314       19,443       64,400       59,361  
Other
                       
                                 
Total
  $ 58,419     $ 56,575     $ 169,100     $ 179,467  
                                 
Net costs associated with flood
                               
Petroleum
  $ 529     $ (1,014 )   $ 609     $ 7,888  
Nitrogen Fertilizer
          10             27  
Other
          187             927  
                                 
Total
  $ 529     $ (817 )   $ 609     $ 8,842  
                                 
Depreciation and amortization
                               
Petroleum
  $ 16,483     $ 15,647     $ 48,323     $ 46,797  
Nitrogen Fertilizer
    4,688       4,484       14,024       13,447  
Other
    463       478       1,303       1,080  
                                 
Total
  $ 21,634     $ 20,609     $ 63,650     $ 61,324  
                                 
Operating income (loss)
                               
Petroleum
  $ 325     $ 20,187     $ 161,216     $ 185,683  
Nitrogen Fertilizer
    (3,947 )     46,483       41,862       95,645  
Other
    (7,162 )     5,339       (14,458 )     991  
                                 
Total
  $ (10,784 )   $ 72,009     $ 188,620     $ 282,319  
                                 
Capital expenditures
                               
Petroleum
  $ 9,573     $ 10,235     $ 23,602     $ 49,364  
Nitrogen Fertilizer
    2,127       7,360       11,694       16,479  
Other
    220       243       1,199       1,630  
                                 
Total
  $ 11,920     $ 17,838     $ 36,495     $ 67,473  
                                 


29


Table of Contents

 
CVR ENERGY, INC. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
                 
    As of September 30,
    As of December 31,
 
    2009     2008  
    (in thousands)  
 
Total assets
               
Petroleum
  $ 1,058,633     $ 1,032,223  
Nitrogen Fertilizer
    693,166       644,301  
Other
    (105,192 )     (66,041 )
                 
Total
  $ 1,646,607     $ 1,610,483  
                 
Goodwill
               
Petroleum
  $     $  
Nitrogen Fertilizer
    40,969       40,969  
Other
           
                 
Total
  $ 40,969     $ 40,969  
                 
 
(16)   Subsequent Events
 
Credit Agreement Amendment
 
On October 2, 2009, CRLLC entered into a third amendment to its credit facility. The amendment was entered into primarily to provide financial flexibility to the Company through modifications to its financial covenants through the remaining term of the credit facility. Additionally, the amendment affords CVR the opportunity to incur indebtedness at the parent level by allowing for the parties to the credit agreement to distribute dividends to the parent in order to fund interest payments of up to $20,000,000 annually.
 
For purposes of the financial covenant calculations as of September 30, 2009, the Company utilized the requirements as set forth by the second amendment to the credit facility entered into on December 22, 2008. In connection with the third amendment, CRLLC incurred lender fees of approximately $2,558,000. These fees were recorded as deferred financing costs in the fourth quarter of 2009. In addition, CRLLC incurred third party costs of approximately $1,417,000 primarily consisting of administrative and legal costs. Of the third party costs incurred, the Company expensed approximately $414,000 in the third quarter of 2009 and approximately $537,000 in the fourth quarter of 2009. The remaining $466,000 was recognized as additional deferred financing costs with approximately $203,000 and $263,000 recorded in the third and fourth quarter of 2009, respectively. As described in Note 14, “Related Party Transactions,” a portion of the lender fees and third party costs were paid to separate subsidiaries of GS.


30


Table of Contents

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and with the statistical information and financial data appearing in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, as well as our Annual Report on Form 10-K for the year ended December 31, 2008. Results of operations for the three and nine months ended September 30, 2009 are not necessarily indicative of results to be attained for any other period.
 
Forward-Looking Statements
 
This Form 10-Q, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains “forward-looking statements” as defined by the Securities and Exchange Commission (the “SEC”). Such statements are those concerning contemplated transactions and strategic plans, expectations and objectives for future operations. These include, without limitation:
 
  •  statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future;
 
  •  statements relating to future financial performance, future capital sources and other matters; and
 
  •  any other statements preceded by, followed by or that include the words “anticipates,” “believes,” “expects,” “plans,” “intends,” “estimates,” “projects,” “could,” “should,” “may,” or similar expressions.
 
Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Form 10-Q, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations, are reasonable, we can give no assurance that such plans, intentions or expectations will be achieved. These statements are based on assumptions made by us based on our experience and perception of historical trends, current conditions, expected future developments and other factors that we believe are appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond our control. You are cautioned that any such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in the forward-looking statements as a result of various factors, including but not limited to those set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2008. Such factors include, among others:
 
  •  volatile prices for petroleum products resulting in volatile refining margins;
 
  •  exposure to the risks associated with volatile crude prices;
 
  •  the availability of adequate cash and other sources of liquidity for our capital needs;
 
  •  disruption of our ability to obtain an adequate supply of crude oil;
 
  •  interruption of the pipelines supplying feedstock and in the distribution of our products;
 
  •  competition in the petroleum and nitrogen fertilizer businesses;
 
  •  low natural gas prices, which historically has correlated with the market price of nitrogen fertilizer products;
 
  •  the cyclical nature of the nitrogen fertilizer business;
 
  •  the dependence of the nitrogen fertilizer operations on a few third-party suppliers;
 
  •  the hazardous nature of ammonia, potential liability for accidents involving ammonia that cause severe damage to property and/or injury to the environment and human health and potential increased costs relating to transport of ammonia;
 
  •  the reliance of the nitrogen fertilizer business on third-party providers of transportation services and equipment;


31


Table of Contents

 
  •  operating hazards and interruptions, including unscheduled downtime and maintenance;
 
  •  capital expenditures required by environmental laws and regulations for the petroleum and nitrogen fertilizer businesses;
 
  •  state and federal environmental, economic, health and safety, energy and other policies and regulations, and changes therein;
 
  •  changes in our credit profile;
 
  •  our indebtedness;
 
  •  severe weather conditions and natural disasters;
 
  •  the supply and price levels of essential raw materials;
 
  •  the slowdown in the credit markets; and
 
  •  changes in global economic conditions.
 
All forward-looking statements contained in this Form 10-Q speak only as of the date of this document. We undertake no obligation to update or revise publicly any forward-looking statements to reflect events or circumstances that occur after the date of this Form 10-Q, or to reflect the occurrence of unanticipated events.
 
Company Overview
 
CVR Energy, Inc. and, unless the context requires otherwise, its subsidiaries (“CVR”, the “Company”, “we”, “us” or “our”) is an independent refiner and marketer of high value transportation fuels. In addition, we currently own all of the interests (other than the managing general partner interest (“managing GP interest”) and associated incentive distribution rights (the “IDRs”)) in CVR Partners, LP (the “Partnership”) a limited partnership which produces nitrogen fertilizers, ammonia and urea ammonium nitrate (“UAN”).
 
Any references to the “Company” as of a date prior to October 16, 2007 and subsequent to June 24, 2005 are to Coffeyville Acquisition LLC (“CALLC”) and its subsidiaries. CALLC formed CVR Energy, Inc. as a wholly owned subsidiary, incorporated in Delaware in September 2006, in order to effect an initial public offering, which was consummated on October 26, 2007. In conjunction with the initial public offering, a restructuring occurred in which CVR became a direct or indirect owner of all of the subsidiaries of CALLC. Additionally, in connection with the initial public offering, CALLC was split into two entities: CALLC and Coffeyville Acquisition II LLC (“CALLC II”).
 
We operate under two business segments: petroleum and nitrogen fertilizer. Throughout the remainder of this document, our business segments are referred to as our “petroleum business” and our “nitrogen fertilizer business,” respectively.
 
Petroleum business.  Our petroleum business includes a 115,000 barrels per day (“bpd”) complex full coking medium-sour crude refinery in Coffeyville, Kansas. In addition to the refinery, we own and operate supporting businesses that include (1) a crude oil gathering system with a gathering capacity in excess of 30,000 bpd, serving central Kansas, northern Oklahoma, western Missouri, eastern Colorado and southwest Nebraska, (2) storage and terminal facilities for asphalt and refined fuels in Phillipsburg, Kansas, (3) a 145,000 bpd pipeline system that transports crude oil to our refinery and associated crude oil storage tanks with a capacity of 1.2 million barrels and (4) a rack marketing division supplying product through tanker trucks directly to customers located in close geographic proximity to Coffeyville and Phillipsburg and to customers at throughput terminals on Magellan Midstream Partners L.P.’s (“Magellan”) refined products distribution systems. We also lease 2.7 million barrels of storage capacity at Cushing, Oklahoma. In addition to rack sales (sales which are made at terminals into third party tanker trucks), we make bulk sales (sales through third party pipelines) into the mid-continent markets via the Magellan pipeline and into Colorado and other destinations utilizing the product pipeline networks owned by Magellan, Enterprise Products Operating, L.P. and NuStar Energy, L.P. Our refinery is situated approximately 100 miles from Cushing, Oklahoma, one of the largest crude oil trading and storage hubs in the United States. Cushing is supplied by numerous


32


Table of Contents

pipelines from locations including the U.S. Gulf Coast and Canada, providing us with access to virtually any crude oil variety in the world capable of being transported by pipeline.
 
Crude oil is supplied to our refinery through our owned and leased gathering system and by Plains Pipeline, L.P. pipeline from Cushing, Oklahoma. We also maintain capacity on the Spearhead Pipeline receiving crude oil from Canada and receive foreign and deepwater domestic crude oils via the Seaway Pipeline system. We also maintain leased storage in Cushing to facilitate optimal crude oil purchasing and blending. Our refinery blend consists of a combination of crude oil grades, including onshore and offshore domestic grades, various Canadian medium and heavy sours and sweet synthetics, and optionality of a variety of South American, North Sea, Middle East and West African imported grades. The access to a variety of crude oils coupled with the complexity of our refinery allows us to purchase crude oil at a discount to West Texas Intermediate (“WTI”). Our consumed crude cost discount to WTI for the third quarter of 2009 was $(2.82) per barrel compared to $(0.32) per barrel in the third quarter of 2008.
 
Nitrogen fertilizer business.  The nitrogen fertilizer business consists of a nitrogen fertilizer plant in Coffeyville, Kansas which includes two pet coke gasifiers. The nitrogen fertilizer plant is the only operation in North America utilizing a pet coke gasification process to produce nitrogen fertilizers (based on data provided by Blue Johnson & Associates). Its redundant train gasifier provides good on-stream reliability and with the use of low cost by-product pet coke feed, produces high purity hydrogen. This hydrogen is then converted to ammonia at a related ammonia synthesis plant. Ammonia is further upgraded into UAN solution in a related UAN unit. Pet coke is a low value by-product of the refinery coking process. On average during the last five years, more than 75% of the pet coke consumed by the nitrogen fertilizer plant was produced by our refinery. The nitrogen fertilizer business obtains most of its pet coke via a long-term coke supply agreement with our refinery.
 
The nitrogen fertilizer manufacturing facility is comprised of (1) an 84 million standard cubic foot per day gasifier complex, which consumes approximately 1,500 tons per day of pet coke to produce hydrogen, (2) a 1,225 ton-per-day ammonia unit and (3) a 2,025 ton-per-day UAN unit. In 2008, the nitrogen fertilizer business produced approximately 359,120 tons of ammonia, of which approximately 69% was upgraded into approximately 599,172 tons of UAN.
 
General Overview.  Due to the continued weakness of the general economy, including the tightness in the credit markets, and short-term tightening in demand of the petroleum and nitrogen fertilizer products, both the petroleum business and nitrogen fertilizer business are focused on controlling operational expenditures and minimizing capital spending while maintaining operational efficiency and safety. Inventory management practices are being employed to respond to the changes in demand levels which impact our production volumes in both businesses.
 
Major Influences on Results of Operations
 
Petroleum Business
 
Our earnings and cash flows from our petroleum operations are primarily affected by the relationship between refined product prices and the prices for crude oil and other feedstocks. Feedstocks are petroleum products, such as crude oil and natural gas liquids, that are processed and blended into refined products. The cost to acquire feedstocks and the price for which refined products are ultimately sold depend on factors beyond our control. These factors include the supply of, and demand for, crude oil, gasoline and other refined products which in turn depend on changes in domestic and foreign economies, weather conditions, domestic and foreign political affairs, production levels, the availability of imports, the marketing of competitive fuels and the extent of government regulation. Because we apply first-in, first-out, or FIFO, accounting to value our inventory, crude oil price movements may impact net income in the short term because of changes in the value of our unhedged on-hand inventory. The effect of changes in crude oil prices on our results of operations is influenced by the rate at which the prices of refined products adjust to reflect these changes.
 
Feedstock and refined product prices are also affected by other factors, such as product pipeline capacity, local market conditions and the operating levels of competing refineries. Crude oil costs and the prices of


33


Table of Contents

refined products have historically been subject to wide fluctuations. An expansion or upgrade of our competitors’ facilities, price volatility, domestic and international political and economic developments and other factors beyond our control are likely to continue to play an important role in refining industry economics. These factors can impact, among other things, the level of inventories in the market, resulting in price volatility and a reduction in product margins. Moreover, the refining industry typically experiences seasonal fluctuations in demand for refined products, such as increases in the demand for gasoline during the summer driving season and for home heating oil during the winter, primarily in the Northeast.
 
In order to assess our operating performance, we compare our net sales, less cost of product sold against a widely used industry refining margin benchmark. The industry refining margin is calculated by assuming that two barrels of benchmark light sweet crude oil are converted into one barrel of conventional gasoline and one barrel of distillate. This benchmark is referred to as the 2-1-1 crack spread. Because we calculate the benchmark margin using the market value of NYMEX gasoline and heating oil against the market value of NYMEX WTI, we refer to the benchmark as the NYMEX 2-1-1 crack spread, or simply, the 2-1-1 crack spread.
 
Although the 2-1-1 crack spread is a benchmark for our refinery margin, because our refinery has certain feedstock costs and logistical advantages as compared to a benchmark refinery and our product yield is less than total refinery throughput, the crack spread does not account for all the factors that affect our margin. Our refinery is able to process a blend of crude oil that includes quantities of heavy and medium sour crude oil that have historically cost less than WTI. We measure the cost advantage of our crude oil slate by calculating the spread between the price of our delivered crude oil and the price of WTI. The spread is referred to as our consumed crude differential. The consumed crude differential will move directionally with changes in the West Texas Sour crude oil (“WTS”) differential to WTI and the West Canadian Select (“WCS”) differential to WTI as both these differentials indicate the relative price of heavier, more sour, slate to WTI, directly impacting refinery margin. The correlation between our consumed crude differential and published differentials will vary depending on the volume of medium sour crude and heavy sour crude we purchase as a percent of our total crude volume and will correlate more closely with such published differentials the heavier and more sour the crude oil slate. The WTI less WCS differential was $9.21 and $18.69 per barrel, for the three months ended September 30, 2009 and 2008, respectively. The WTI less WTS differential was $1.81 and $2.31 per barrel for the three months ended September 30, 2009 and 2008, respectively. While the sweet-sour and heavy-sour crude oil markets remained tight during the third quarter of 2009, the related impact of this on our crude differential was offset in part due to the ongoing contango in the WTI crude oil market. Contango markets are characterized by prices for future delivery that are higher than the current or spot price of the commodity. Our quarterly crude oil costs benefited in the third quarter of 2009 from the ongoing contango. Our consumed crude oil less WTI differential was $(2.82) and $(0.32) per barrel for the three months ended September 30, 2009 and 2008, respectively.
 
We produce a significant volume of high value products, such as gasoline and distillates. We benefit from the fact that our marketing region consumes more refined products than it produces so that the market prices in our region include the logistics cost for U.S. Gulf Coast refineries to ship into our region. The result of this logistical advantage and the fact that the actual product specifications used to determine the NYMEX are different from the actual production in our refinery, is that prices we realize are different than those used in determining the 2-1-1 crack spread. The difference between our price and the price used to calculate the 2-1-1 crack spread is referred to as gasoline PADD II, Group 3 vs. NYMEX basis, or gasoline basis, and Ultra Low Sulfur Diesel PADD II, Group 3 vs. NYMEX basis, or Ultra Low Sulfur Diesel basis. If gasoline and heating oil basis are greater than zero, this would mean that prices in our marketing area exceed those used in the 2-1-1 crack spread. Ultra Low Sulfur Diesel basis for the third quarter 2009 and 2008 averaged $1.97 and $4.68 per barrel, respectively. Gasoline basis for the third quarter 2009 averaged $(1.81) per barrel, compared to an average of $2.62 per barrel in the third quarter of 2008.
 
Our direct operating expense structure is also important to our profitability. Major direct operating expenses include energy, employee labor, maintenance, contract labor, and environmental compliance. Our predominant variable cost is energy which is comprised primarily of electrical cost and natural gas. We are therefore sensitive to the movements of natural gas prices.


34


Table of Contents

Consistent, safe, and reliable operations at our refinery are key to our financial performance and results of operations. Unplanned downtime at our refinery may result in lost margin opportunity, increased maintenance expense, a temporary increase in working capital investment and related inventory position. We seek to mitigate the financial impact of planned downtime, such as major turnaround maintenance, through a diligent planning process that takes into account the margin environment, the availability of resources to perform the needed maintenance, feedstock logistics and other factors. The refinery generally undergoes a facility turnaround every four to five years. The length of the turnaround is contingent upon the scope of work to be completed. The last refinery turnaround was completed in April 2007, and the next refinery turnaround is scheduled for the fourth quarter of 2011.
 
Because petroleum feedstocks and products are essentially commodities, we have no control over the changing market. Therefore, the lower target inventory position we are able to maintain significantly reduces the impact of commodity price volatility on our product inventory position relative to other refiners. This target inventory position is generally not hedged. To the extent our inventory position deviates from the target level, we consider risk mitigation activities usually through the purchase or sale of futures contracts on the NYMEX. Our hedging activities carry customary time, location and product grade basis risks generally associated with hedging activities. Because most of our titled inventory is valued under the FIFO costing method, price fluctuations on our target level of titled inventory have a major effect on our financial results unless the market value of our target inventory is increased above cost.
 
As the petroleum business continues to maintain high product output, product shipping logistics are beginning to surface as a potential limitation. We are continuing to evaluate and look at alternatives for shipping refined products out of the refinery. We do not expect any outbound transportation constraints to have a material or significant impact to the results of the operations of the petroleum business.
 
Nitrogen Fertilizer Business
 
In the nitrogen fertilizer business, earnings and cash flow from operations are primarily affected by the relationship between nitrogen fertilizer product prices and direct operating expenses. Unlike its competitors, our nitrogen fertilizer business uses minimal natural gas and, as a result, is not directly impacted in terms of cost by high or volatile swings in natural gas prices. Instead, our adjacent oil refinery supplies most of the pet coke feedstock needed pursuant to a long-term coke supply agreement we entered into in October 2007. The price paid by the nitrogen fertilizer business pursuant to the coke supply agreement with our refinery is based on the lesser of a coke price derived from the price received by the Partnership for UAN (subject to a UAN based price ceiling and floor) and a coke price index for pet coke.
 
The price at which nitrogen fertilizer products are ultimately sold depends on numerous factors, including the supply of, and the demand for, nitrogen fertilizer products. These factors depend on the price of natural gas, the cost and availability of fertilizer transportation infrastructure, changes in the world population, weather conditions, grain production levels, the availability of imports, and the extent of government intervention in agriculture markets. While net sales of the nitrogen fertilizer business could fluctuate significantly with movements in natural gas prices during periods when fertilizer markets are weak and nitrogen fertilizer products sell at low prices, high natural gas prices do not force the nitrogen fertilizer business to shut down its operations as is the case with our competitors who rely heavily on natural gas instead of pet coke as a primary feedstock.
 
Nitrogen fertilizer prices are also affected by other factors, such as local market conditions and the operating levels of competing facilities. Natural gas costs and the price of nitrogen fertilizer products have historically been subject to wide fluctuations. An expansion or upgrade of competitors’ facilities, price volatility, domestic and international political and economic developments and other factors are likely to continue to play an important role in nitrogen fertilizer industry economics. These factors can impact, among other things, the level of inventories in the market, resulting in price volatility and a reduction in product margins. Moreover, the industry typically experiences seasonal fluctuations in demand for nitrogen fertilizer products.


35


Table of Contents

The demand for nitrogen fertilizers is affected by the aggregate crop planting decisions and nitrogen fertilizer application rate decisions of individual farmers. Individual farmers make planting decisions based largely on the prospective profitability of a harvest, while the specific varieties and amounts of nitrogen fertilizer they apply depend on factors such as crop prices, their current liquidity, soil conditions, weather patterns and the types of crops planted.
 
The United States Department of Agriculture reported on June 30, 2009 that growers planted an estimated 87 million acres of corn in 2009. This is the second largest planted acreage since 1946, behind 2007. The agricultural sector of the economy; however, has not remained entirely immune to the overall slowdown in both the domestic and world economies, and, in fact, fertilizer usage declined this year. A factor in this decline was the extremely wet weather experienced in the United States during the spring planting season.
 
In order to assess the operating performance of the nitrogen fertilizer business, we calculate plant gate price to determine our operating margin. Plant gate price refers to the unit price of fertilizer, in dollars per ton, offered on a delivered basis, excluding shipment costs. Instead of experiencing high variability in the cost of raw materials, the nitrogen fertilizer business utilizes approximately 1% of the natural gas used by natural gas-based fertilizer producers.
 
Because the nitrogen fertilizer plant has certain logistical advantages relative to end users of ammonia and UAN and demand relative to our production has remained high, the nitrogen fertilizer business primarily targets end users in the U.S. farm belt where it incurs lower freight costs as compared to competitors. The nitrogen fertilizer business does not incur any barge or pipeline freight charges when it sells in these markets, giving us a distribution cost advantage over U.S. Gulf Coast importers. Selling products to customers within economic rail transportation limits of the nitrogen fertilizer plant and keeping transportation costs low are keys to maintaining profitability.
 
The value of nitrogen fertilizer products is also an important consideration in understanding our results. During 2008, the nitrogen fertilizer business upgraded approximately 69% of its ammonia production into UAN, a product that presently generates a greater value than ammonia. UAN production is a major contributor to our profitability.
 
The direct operating expense structure of the nitrogen fertilizer business also directly affects its profitability. Using a pet coke gasification process, the nitrogen fertilizer business has significantly higher fixed costs than natural gas-based fertilizer plants. Major fixed operating expenses include electrical energy, employee labor, maintenance, including contract labor, outside services, property taxes and insurance. These costs comprise the fixed costs associated with the nitrogen fertilizer plant.
 
Consistent, safe, and reliable operations at the nitrogen fertilizer plant are critical to its financial performance and results of operations. Unplanned downtime of the nitrogen fertilizer plant may result in lost margin opportunity, increased maintenance expense, a temporary increase in working capital investment and related inventory position. The financial impact of planned downtime, such as major turnaround maintenance, is mitigated through a diligent planning process that takes into account margin environment, the availability of resources to perform the needed maintenance, feedstock logistics and other factors.
 
The nitrogen fertilizer business generally undergoes a facility turnaround every two years. The turnaround typically lasts 15-20 days each turnaround year and costs approximately $3-5 million per turnaround. The facility underwent a turnaround in the fourth quarter of 2008, and the next facility turnaround is currently scheduled for the fourth quarter of 2010.
 
Factors Affecting Comparability of Our Financial Results
 
Our historical results of operations for the periods presented may not be comparable with prior periods or to our results of operations in the future for the reasons discussed below.


36


Table of Contents

Cash Flow Swap
 
Until October 8, 2009, Coffeyville Resources, LLC (“CRLLC”), a wholly-owned subsidiary of CVR, had been a party to commodity derivative contracts (referred to as the “Cash Flow Swap”) with J. Aron & Company (“J. Aron”), a subsidiary of The Goldman Sachs Group, Inc. and a related party of ours. The derivative took the form of three NYMEX swap agreements whereby if absolute (i.e., in dollar terms, not a percentage of crude oil prices) crack spreads fall below the fixed level, J. Aron agreed to pay the difference to us, and if absolute crack spreads rise above the fixed level, we agreed to pay the difference to J. Aron. Based upon expected crude oil capacity of 115,000 bpd, the Cash Flow Swap represents approximately 14% of crude oil capacity for the period of July 1, 2009 through June 30, 2010. On October 8, 2009, the Cash Flow Swap was terminated and all remaining obligations were settled in advance. We have determined that the Cash Flow Swap does not qualify as a hedge for hedge accounting purposes under Financial Accounting Standards Board Accounting Standard Codification (“FASB ASC”) 815, Accounting for Derivative Instruments and Hedging Activities. As a result, the Consolidated Statement of Operations reflects all the realized and unrealized gains and losses from this swap which can create significant changes between periods.
 
For the three months ended September 30, 2009 and 2008, we recorded net realized and unrealized gains of $2.8 million and $65.2 million, respectively, related to the Cash Flow Swap. For the nine months ended September 30, 2009 and 2008, we recorded net realized and unrealized losses of $(55.6) million and $(38.7) million, respectively, related to the Cash Flow Swap. On July 1, 2009, the Cash Flow Swap decreased from approximately 5.9 million barrels per quarter to approximately 1.5 million barrels per quarter.
 
Share-Based Compensation
 
Through a wholly-owned subsidiary, we have two Phantom Unit Appreciation Plans (the “Phantom Unit Plans”) whereby directors, employees, and service providers may be awarded phantom points at the discretion of the board of directors or the compensation committee. We account for awards under our Phantom Unit Plans as liability based awards. In accordance with FASB ASC 718, the expense associated with these awards for 2009 is based on the current fair value of the awards which was derived from a probability-weighted expected return method. The probability-weighted expected return method involves a forward-looking analysis of possible future outcomes, the estimation of ranges of future and present value under each outcome, and the application of a probability factor to each outcome in conjunction with the application of the current value of our common stock price with a Black-Scholes option pricing formula, as remeasured at each reporting date until the awards are settled.
 
Also, in conjunction with the initial public offering in October 2007, the override units of CALLC were modified and split evenly into override units of CALLC and CALLC II. As a result of the modification, the awards were no longer accounted for as employee awards and became subject to the accounting guidance in FASB ASC 323, Accounting by an Investor for Stock-Based Compensation Granted to Employees of an Equity Method Investee and FASB ASC 505, Accounting for Equity Investments that Are Issued to Other than Employees for Acquiring or in Conjunction with Selling Goods or Services. In accordance with that accounting guidance, the expense associated with the awards is based on the current fair value of the awards which is derived under the same methodology as the Phantom Unit Plans, as remeasured at each reporting date until the awards vest. For the three and nine months ended September 30, 2009, we increased compensation expense by $15.8 million and $25.1 million, respectively, as a result of the phantom and override unit share-based compensation awards. For the three and nine months ended September 30, 2008, we reversed compensation expense by $26.4 million and $37.7 million, respectively. We expect to incur continued incremental share-based compensation expense to the extent our common stock price continues to increase.
 
2007 Flood and Crude Oil Discharge
 
During the weekend of June 30, 2007, torrential rains in southeast Kansas caused the Verdigris River to overflow its banks and flood the town of Coffeyville, Kansas. Our refinery and nitrogen fertilizer plant, which are located in close proximity to the Verdigris River, were severely flooded, sustained damage and required


37


Table of Contents

repair. In addition to costs incurred for repairs to the Coffeyville facilities, we also incurred costs related to a discharge of crude oil from the facility that occurred on or about July 1, 2007.
 
We recorded pre-tax expenses, net of anticipated insurance recoveries of $0.5 million and $0.6 million in net costs associated with the flood for the three and nine months ended September 30, 2009, respectively, compared to pre-tax expenses, net of anticipated insurance recoveries of $(0.8) million and $8.8 million for the same period in 2008. The net costs have declined significantly over the comparable periods as the majority of repairs and maintenance to the facilities associated with damage caused by the flood were completed by the second quarter of 2008. In addition, the majority of the environmental remedial actions were substantially complete as of January 31, 2009.
 
Income Taxes
 
On an interim basis, income taxes are calculated based upon an estimated annual effective tax rate for the annual period. The estimated annual effective tax rate changes primarily due to changes in projected annual pre-tax income (loss) as estimated at each interim period and in correlation with federal and state income tax credits projected to be generated for the year. Significantly higher amounts of federal income tax credits were generated in 2008 related to the production of ultra-low sulfur diesel fuel, as well as significantly higher amounts of Kansas state income tax incentives generated under the High Performance Incentive Program (“HPIP”) in 2008. The decrease in the projected federal and state income tax credits generated for 2009 as compared to the level of projected pre-tax income, has increased the estimated annual effective tax rate for 2009 as compared to 2008. The decreased effective tax rate for the three months ended September 30, 2009 results from the 2009 estimated annual effective tax rate increasing during the third quarter due to increased non-deductible expenses associated with the increased levels of share-based compensation expense. This overall expected increase to the annual effective tax rate for 2009 generated a tax benefit at a lower effective tax rate on the pre-tax loss for the three months ended September 30, 2009.


38


Table of Contents

Results of Operations
 
The following tables summarize the financial data and key operating statistics for CVR and our two operating segments for the three and nine months ended September 30, 2009 and 2008. The summary financial data for our two operating segments does not include certain selling, general and administrative expenses and depreciation and amortization related to our corporate offices. The following data should be read in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q. All information in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” except for the balance sheet data as of December 31, 2008, is unaudited.
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (unaudited)
 
    (in millions, except share data)  
 
Consolidated Statement of Operations Data
                               
Net sales
  $ 811.7     $ 1,580.9     $ 2,214.4     $ 4,316.4  
Cost of product sold(1)
    712.7       1,440.3       1,722.0       3,764.0  
Direct operating expenses(1)
    58.4       56.6       169.1       179.5  
Selling, general and administrative expenses(1)
    29.3       (7.8 )     70.4       20.5  
Net costs associated with flood(2)
    0.5       (0.8 )     0.6       8.8  
Depreciation and amortization(3)
    21.6       20.6       63.7       61.3  
                                 
Operating income (loss)
  $ (10.8 )   $ 72.0     $ 188.6     $ 282.3  
Other income, net
    0.6       0.7       1.5       2.5  
Interest expense and other financing costs
    (10.9 )     (9.3 )     (33.6 )     (30.1 )
Gain (loss) on derivatives, net
    3.1       76.7       (63.0 )     (50.5 )
Loss on extinguishment of debt
                (0.7 )      
                                 
Income (loss) before income tax (expense) benefit
  $ (18.0 )   $ 140.1     $ 92.8     $ 204.2  
Income tax (expense) benefit
    4.6       (40.4 )     (32.9 )     (51.3 )
                                 
Net income (loss)(4)
  $ (13.4 )   $ 99.7     $ 59.9     $ 152.9  
Basic earnings (loss) per share
  $ (0.16 )   $ 1.16     $ 0.69     $ 1.77  
Diluted earnings (loss) per share
  $ (0.16 )   $ 1.16     $ 0.69     $ 1.77  
Weighted average common shares outstanding:
                               
Basic
    86,244,245       86,141,291       86,244,049       86,141,291  
Diluted
    86,244,245       86,158,791       86,333,437       86,158,791  
 
                 
    As of September 30,
    As of December 31,
 
    2009     2008  
    (unaudited)        
    (in millions)  
 
Balance Sheet Data
               
Cash and cash equivalents
  $ 86.9     $ 8.9  
Working capital
    243.9       128.5  
Total assets
    1,646.6       1,610.5  
Total debt, including current portion
    494.9       495.9  
Total CVR stockholders’ equity
    652.1       579.5  
 


39


Table of Contents

                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
          (unaudited)
       
          (in millions)        
 
Cash Flow Data
                               
Net cash flow provided by (used in):
                               
Operating activities
    26.6       81.5       118.1       104.8  
Investing activities
    (11.9 )     (17.8 )     (36.5 )     (67.4 )
Financing activities
    (1.2 )     (24.4 )     (3.7 )     (8.0 )
Other Financial Data
                               
Capital expenditures for property, plant and equipment
  $ 11.9     $ 17.8     $ 36.5     $ 67.4  
Depreciation and amortization
    21.6       20.6       63.7       61.3  
Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap(5)
    (15.0 )     40.2       82.4       111.4  
 
 
(1) Amounts are shown exclusive of depreciation and amortization.
 
(2) Represents the approximate net costs associated with the June/July 2007 flood and crude oil spill that are not probable of recovery.
 
(3) Depreciation and amortization is comprised of the following components as excluded from cost of product sold, direct operating expenses and selling, general administrative expenses:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (unaudited)
 
    (in millions)  
 
Depreciation and amortization excluded from cost of product sold
  $ 0.7     $ 0.6     $ 2.2     $ 1.8  
Depreciation and amortization excluded from direct operating expenses
    20.3       19.5       60.0       58.3  
Depreciation and amortization excluded from selling, general and administrative expenses
    0.6       0.5       1.5       1.2  
                                 
Total depreciation and amortization
  $ 21.6     $ 20.6     $ 63.7     $ 61.3  
                                 
 
(4) The following are certain charges and costs incurred in each of the relevant periods that are meaningful to understanding our net income and in evaluating our performance:
 
                                 
    Three Months
   
    Ended
  Nine Months Ended
    September 30,   September 30,
    2009   2008   2009   2008
        (unaudited)
   
        (in millions)    
 
Loss on extinguishment of debt(a)
  $     $     $ 0.7     $  
Funded letter of credit expense and interest rate swap not included in interest expense(b)
    3.0       2.3       11.0       5.6  
Unrealized net (gain) loss from Cash Flow Swap
    (2.6 )     (98.9 )     37.4       (69.1 )
Share-based compensation expense(c)
    15.9       (25.8 )     25.4       (36.9 )
 
 
(a) Represents the write-off of deferred financing costs associated with the reduction of the funded letter of credit facility of $150.0 million to $60.0 million, effective June 1, 2009, issued in support of the Cash Flow Swap. As a result of the termination of the Cash Flow Swap effective October 8, 2009, the Company was able to terminate the funded letter of credit facility effective October 15, 2009.

40


Table of Contents

 
(b) Consists of fees which are expensed to selling, general and administrative expenses in connection with the funded letter of credit facility of $60.0 million issued in support of the Cash Flow Swap. We consider these fees to be equivalent to interest expense and the fees are treated as such in the calculation of consolidated adjusted EBITDA in the credit facility. As noted above, the Cash Flow Swap was terminated effective October 8, 2009 and the related funded letter of credit facility was terminated effective October 15, 2009.
 
(c) Represents the impact of share-based compensation awards.
 
(5) Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap results from adjusting for the derivative transaction that was executed in conjunction with the acquisition of Coffeyville Group Holdings, LLC by CALLC on June 24, 2005. On June 16, 2005, CALLC entered into the Cash Flow Swap with J. Aron. The Cash Flow Swap was subsequently assigned from CALLC to CRLLC on June 24, 2005. The derivative took the form of three NYMEX swap agreements whereby if absolute (i.e., in dollar terms, not a percentage of crude oil prices) crack spreads fall below the fixed level, J. Aron agreed to pay the difference to us, and if absolute crack spreads rise above the fixed level, we agreed to pay the difference to J. Aron. Based upon expected crude oil capacity of 115,000 bpd, the Cash Flow Swap represents approximately 14% of crude oil capacity for the period from July 1, 2009 through June 30, 2010.
 
We have determined that the Cash Flow Swap does not qualify as a hedge for hedge accounting purposes under current GAAP. As a result, our periodic Statements of Operations reflect in each period material amounts of unrealized gains and losses based on the increases or decreases in market value of the unsettled position under the swap agreements which are accounted for as an asset or liability on our balance sheet, as applicable. As the absolute crack spreads increase, we are required to record an increase in this liability account with a corresponding expense entry to be made to our Statements of Operations. Conversely, as absolute crack spreads decline, we are required to record a decrease in the swap related liability and post a corresponding income entry to our Statement of Operations. Because of this inverse relationship between the economic outlook for our underlying business (as represented by crack spread levels) and the income impact of the unrealized gains and losses, and given the significant periodic fluctuations in the amounts of unrealized gains and losses, management utilizes Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap as a key indicator of our business performance. In managing our business and assessing its growth and profitability from a strategic and financial planning perspective, management and our board of directors considers our GAAP Net income (loss) results as well as Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap. We believe that Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap enhances the understanding of our results of operations by highlighting income attributable to our ongoing operating performance exclusive of charges and income resulting from mark-to-market adjustments that are not necessarily indicative of the performance of our underlying business and our industry. The adjustment has been made for the unrealized gain or loss from Cash Flow Swap net of its related tax effect.
 
Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap is not a recognized financial measure under GAAP and should not be substituted for net income as a measure of our performance but instead should be utilized as a supplemental measure of financial performance or liquidity in evaluating our business. Because Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap excludes mark-to-market adjustments, the measure does not reflect the fair market value of our Cash Flow Swap in our net income. As a result, the measure does not include potential cash payments that may be required to be made on the Cash Flow Swap in the future. Also, our presentation of this non-GAAP measure may not be comparable to similarly titled measures of other companies.


41


Table of Contents

 
The following is a reconciliation of Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap to Net income (loss):
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
          (unaudited)
       
          (in millions)        
 
Net income (loss) adjusted for unrealized gain or loss from Cash Flow Swap
  $ (15.0 )   $ 40.2     $ 82.4     $ 111.4  
Plus:
                               
Unrealized gain (loss) from Cash Flow Swap, net of taxes
    1.6       59.5       (22.5 )     41.5  
                                 
Net income (loss)
  $ (13.4 )   $ 99.7     $ 59.9     $ 152.9  
 
Petroleum Business Results of Operations
 
The following tables below provide an overview of the petroleum business’ results of operations, relevant market indicators and its key operating statistics:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (unaudited)  
    (in millions, except as otherwise indicated)  
 
Petroleum Business Financial Results
                               
Net sales
  $ 766.4     $ 1,510.3     $ 2,051.7     $ 4,137.9  
Cost of product sold(1)
    696.2       1,437.7       1,695.5       3,758.4  
Direct operating expenses(1)(3)
    37.1       37.1       104.7       120.1  
Net costs associated with flood
    0.5       (1.0 )     0.6       7.9  
Depreciation and amortization
    16.5       15.6       48.3       46.8  
                                 
Gross profit(3)
  $ 16.1     $ 20.9     $ 202.6     $ 204.7  
Plus direct operating expenses(1)
    37.1       37.1       104.7       120.1  
Plus net costs associated with flood
    0.5       (1.0 )     0.6       7.9  
Plus depreciation and amortization
    16.5       15.6       48.3       46.8  
                                 
Refining margin(2)
    70.2       72.6       356.2       379.5  
Operating income
    0.3       20.2       161.2       185.7  
Key Operating Statistics (per crude oil throughput barrel)
                               
Refining margin(2)
  $ 7.52     $ 6.88     $ 12.26     $ 12.75  
Gross profit(3)
  $ 1.72     $ 1.98     $ 6.97     $ 6.88  
Direct operating expenses(1)(3)
  $ 3.97     $ 3.52     $ 3.60     $ 4.04  
 


42


Table of Contents

                                                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
          %           %           %           %  
 
Refining Throughput and Production Data (bpd)
                                                               
Throughput:
                                                               
Sweet
    84,851       76.7       92,222       72.9       82,509       69.7       79,759       66.4  
Light/medium sour
    7,780       7.0       11,256       8.9       14,872       12.6       16,576       13.8  
Heavy sour
    8,899       8.0       11,202       8.9       9,042       7.7       12,249       10.2  
                                                                 
Total crude oil throughput
    101,530       91.7       114,680       90.7       106,423       90.0       108,584       90.4  
All other feedstocks and blendstocks
    9,124       8.3       11,753       9.3       11,887       10.0       11,480       9.6  
                                                                 
Total throughput
    110,654       100.0       126,433       100.0       118,310       100.0       120,064       100.0  
                                                                 
Production:
                                                               
Gasoline
    55,928       50.3       59,864       47.1       61,111       51.6       57,195       47.3  
Distillate
    43,149       38.8       51,744       40.7       45,831       38.7       49,509       40.9  
Other (excluding internally produced fuel)
    12,051       10.9       15,503       12.2       11,577       9.7       14,289       11.8  
                                                                 
Total refining production (excluding internally produced fuel)
    111,128       100.0       127,111       100.0       118,519       100.0       120,933       100.0  
Product price (dollars per gallon):
                                                               
Gasoline
  $ 1.83             $ 3.06             $ 1.59             $ 2.87          
Distillate
  $ 1.82             $ 3.45             $ 1.57             $ 3.33          
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Market Indicators (dollars per barrel)
                               
West Texas Intermediate (WTI) NYMEX
  $ 68.24     $ 118.22     $ 57.32     $ 113.52  
Crude Oil Differentials:
                               
WTI less WTS (light/medium sour)
    1.81       2.31       1.44       3.84  
WTI less WCS (heavy sour)
    9.21       18.69       6.79       20.58  
NYMEX Crack Spreads:
                               
Gasoline
    9.77       5.91       10.37       7.28  
Heating Oil
    5.99       20.75       8.22       20.89  
NYMEX 2-1-1 Crack Spread
    7.88       13.33       9.30       14.09  
PADD II Group 3 Basis:
                               
Gasoline
    (1.81 )     2.62       (1.40 )     (0.81 )
Ultra Low Sulfur Diesel
    1.97       4.68       0.26       4.17  
PADD II Group 3 Product Crack:
                               
Gasoline
    7.96       8.52       8.97       6.47  
Ultra Low Sulfur Diesel
    7.96       25.43       8.48       25.07  
PADD II Group 3 2-1-1
    7.96       16.98       8.72       15.77  
 
 
(1) Amounts are shown exclusive of depreciation and amortization.
 
(2) Refining margin is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a non-GAAP measure that we believe is important to investors in evaluating our refinery’s performance as a general indication of the amount above

43


Table of Contents

our cost of product sold that we are able to sell refined products. Each of the components used in this calculation (net sales and cost of product sold (exclusive of depreciation and amortization)) are taken directly from our Statement of Operations. Our calculation of refining margin may differ from similar calculations of other companies in our industry, thereby limiting its usefulness as a comparative measure. In order to derive the refining margin per crude oil throughput barrel, we utilize the total dollar figures for refining margin as derived above and divide by the applicable number of crude oil throughput barrels for the period. We believe that refining margin and refining margin per crude oil throughput barrel is important to enable investors to better understand and evaluate our ongoing operating results and allow for greater transparency in the review of our overall financial, operational and economic performance.
 
(3) In order to derive the gross profit per crude oil throughput barrel, we utilize the total dollar figures for gross profit as derived above and divide by the applicable number of crude oil throughput barrels for the period. In order to derive the direct operating expenses per crude oil throughput barrel, we utilize the total direct operating expenses, which does not include depreciation or amortization expense, and divide by the applicable number of crude oil throughput barrels for the period.
 
Nitrogen Fertilizer Business Results of Operations
 
The tables below provide an overview of the nitrogen fertilizer business’ results of operations, relevant market indicators and key operating statistics:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
          (unaudited)
       
          (in millions)        
 
Nitrogen Fertilizer Business Financial Results
                               
Net sales
  $ 45.9     $ 74.2     $ 169.0     $ 195.6  
Cost of product sold(1)
    17.7       6.2       34.6       21.9  
Direct operating expenses(1)
    21.3       19.4       64.4       59.4  
Net costs associated with flood
                       
Depreciation and amortization
    4.7       4.5       14.0       13.4  
Operating income (loss)
  $ (3.9 )   $ 46.5     $ 41.9     $ 95.6  
 


44


Table of Contents

                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (unaudited)  
 
Key Operating Statistics
                               
Production (thousand tons):
                               
Ammonia (gross produced)(2)
    112.0       110.3       323.4       273.5  
Ammonia (net available for sale)(2)
    39.5       39.0       117.3       83.3  
UAN
    175.4       172.8       501.2       462.0  
Pet coke consumed (thousand tons)
    120.7       125.7       360.3       349.9  
Pet coke (cost per ton)
  $ 24     $ 32     $ 30     $ 31  
Sales (thousand tons)(3):
                               
Ammonia
    50.1       21.9       125.5       65.2  
UAN
    204.1       165.4       508.9       462.0  
                                 
Total sales
    254.2       187.3       634.4       527.2  
Product pricing (plant gate) (dollars per ton)(3):
                               
Ammonia
  $ 247     $ 685     $ 318     $ 568  
UAN
  $ 133     $ 324     $ 221     $ 296  
On-stream factor(4):
                               
Gasification
    98.8 %     98.5 %     96.8 %     91.1 %
Ammonia
    98.3 %     97.8 %     95.9 %     89.6 %
UAN
    96.3 %     94.8 %     93.3 %     86.4 %
Reconciliation to net sales (in millions):
                               
Freight in revenue
  $ 6.3     $ 5.6     $ 16.0     $ 13.7  
Hydrogen revenue
                0.7       7.9  
Sales net plant gate
    39.6       68.6       152.3       174.0  
                                 
Total net sales
  $ 45.9     $ 74.2     $ 169.0     $ 195.6  
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
          (unaudited)        
 
Market Indicators
                               
Natural gas NYMEX (dollars per MMBtu)
  $ 3.44     $ 8.99     $ 3.90     $ 9.75  
Ammonia — Southern Plains (dollars per ton)
  $ 276     $ 936     $ 307     $ 735  
UAN — Mid Cornbelt (dollars per ton)
  $ 177     $ 506     $ 224     $ 429  
 
 
(1) Amounts are shown exclusive of depreciation and amortization.
 
(2) The gross tons produced for ammonia represent the total ammonia produced, including ammonia produced that was upgraded into UAN. The net tons available for sale represent the ammonia available for sale that was not upgraded into UAN.
 
(3) Plant gate sales per ton represent net sales less freight and hydrogen revenue divided by product sales volume in tons in the reporting period. Plant gate pricing per ton is shown in order to provide a pricing measure that is comparable across the fertilizer industry.
 
(4) On-stream factor is the total number of hours operated divided by the total number of hours in the reporting period.

45


Table of Contents

 
Three Months Ended September 30, 2009 Compared to the Three Months Ended September 30, 2008
 
Consolidated Results of Operations
 
Net Sales.  Consolidated net sales were $811.7 million for the three months ended September 30, 2009 compared to $1,580.9 million for the three months ended September 30, 2008. The decrease of $769.2 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily due to a decrease in petroleum net sales of $743.9 million that resulted from lower product prices ($663.6 million) and lower overall sales volumes ($80.3 million). Nitrogen fertilizer net sales decreased $28.3 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 primarily due to lower average plant gate prices ($42.0 million), partially offset by higher product sales volume ($13.7 million).
 
Cost of Product Sold (Exclusive of Depreciation and Amortization).  Consolidated cost of product sold (exclusive of depreciation and amortization) was $712.7 million for the three months ended September 30, 2009 as compared to $1,440.3 million for the three months ended September 30, 2008. The decrease of $727.6 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 primarily resulted from a significant decrease in raw material costs, primarily crude oil coupled with a decrease in crude oil throughput of 13,150 bpd.
 
Direct Operating Expenses (Exclusive of Depreciation and Amortization).  Consolidated direct operating expenses (exclusive of depreciation and amortization) were $58.4 million for the three months ended September 30, 2009 as compared to $56.6 million for the three months ended September 30, 2008. This increase of $1.8 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily due to a $1.9 million increase in nitrogen direct operating expense as the change in petroleum direct operating expenses was nominal. The increase was primarily the result of net increase in expenses associated with labor ($5.4 million), combined with a decrease in the price we receive for sulfur produced as a by-product of our manufacturing process ($1.2 million). The increase in direct operating expenses was partially offset by decreases in expenses associated with production chemicals ($2.3 million), outside services and other direct operating expenses ($0.8 million), property taxes ($0.7 million), insurance ($0.7 million) and energy and utilities ($0.2 million).
 
Selling, General and Administrative Expenses (Exclusive of Depreciation and Amortization).  Consolidated selling, general and administrative expenses (exclusive of depreciation and amortization) were $29.3 million for the three months ended September 30, 2009 as compared to $(7.8) million for the three months ended September 30, 2008. This variance was primarily the result of an increase in expenses associated with share-based compensation ($37.3 million), administrative payroll ($0.3 million), and outside services ($0.3 million) which was partially offset by a decrease in other selling, general and administrative costs ($0.5 million) and a decline in the provision for bad debt ($0.1 million), insurance ($0.1 million) and office costs ($0.1 million).
 
Net Costs Associated with Flood.  Consolidated net costs associated with the June/July 2007 flood for the three months ended September 30, 2009 approximated $0.5 million as compared to $(0.8) million for the three months ended September 30, 2008.
 
Depreciation and Amortization.  Consolidated depreciation and amortization was $21.6 million for the three months ended September 30, 2009 as compared to $20.6 million for the three months ended September 30, 2008.
 
Operating Income (loss).  Consolidated operating income (loss) was $(10.8) million for the three months ended September 30, 2009 as compared to an operating income of $72.0 million for the three months ended September 30, 2008. For the three months ended September 30, 2009 as compared to the three months ended September 30, 2008, petroleum operating income decreased $19.9 million and nitrogen fertilizer operating income decreased by $50.4 million. The remaining difference is primarily attributable to an increase in share-based compensation expense of approximately $12.3 million for the three months ended September 30, 2009 compared to the three months ended September 30, 2008.


46


Table of Contents

Interest Expense.  Consolidated interest expense for the three months ended September 30, 2009 was $10.9 million as compared to interest expense of $9.3 million for the three months ended September 30, 2008. The $1.6 million increase for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 primarily resulted from an overall increase in the borrowing rates as a result of the second amendment to our credit facility completed on December 22, 2008. This amendment resulted in an increase of interest rate margin, and LIBOR and the base rates have been set at a minimum of 3.25% and 4.25%, respectively. The increase in interest expense as a result of the amendment’s impact on interest rate margin and the imposition of minimum base rates was partially offset by a decrease in average borrowings during the comparable periods.
 
Interest Income.  Interest income was $0.5 million for the three months ended September 30, 2009 as compared to $0.3 million for the three months ended September 30, 2008.
 
Gain (loss) on Derivatives, net.  For the three months ended September 30, 2009, we incurred $3.1 million in gain on derivatives. This compares to $76.7 million in gain on derivatives for the three months ended September 30, 2008, a decrease of $73.6 million. This decrease in gain on derivatives, net for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily attributable to a decrease in the unrealized gain on the Cash Flow Swap from $98.9 million for the three months ended September 30, 2008 compared to an unrealized gain of $2.6 million for the three months ended September 30, 2009, a decrease of $96.3 million. The decrease in the unrealized gain over the comparable period was primarily the result of lower average crack spreads, the shorter outstanding term and lower notional quantities. The decrease in the unrealized gain on the Cash Flow Swap was partially offset by a $33.9 million decrease in the realized loss from $33.8 million for the three months ended September 30, 2008 compared to a $0.2 million realized gain for the three months ended September 30, 2009.
 
Provision for Income Taxes.  Income tax benefit for the three months ended September 30, 2009 was $4.6 million, or 25.5% of income before income taxes, as compared to income tax expense of $40.4 million, or 28.9% of income before income taxes, for the three months ended September 30, 2008. This decrease primarily resulted from the 2009 estimated annual effective tax rate increasing during the third quarter due to increased non-deductible expenses associated with the increased levels of share-based compensation expense. This overall expected increase to the annual effective tax rate for 2009 generated a tax benefit at a lower effective tax rate on the pre-tax loss for the three months ended September 30, 2009.
 
Net Income (loss).  For the three months ended September 30, 2009, net income decreased to a net loss of $13.4 million as compared to net income of $99.7 million for the three months ended September 30, 2008. The decrease of $113.1 million in the third quarter of 2009 compared to the third quarter of 2008 primarily due to decreased refining margins, increased share-based compensation expense and a significant decrease in the gain on derivatives, net.
 
Petroleum Business Results of Operations for the Three Months Ended September 30, 2009
 
Net Sales.  Petroleum net sales were $766.4 million for the three months ended September 30, 2009 compared to $1,510.3 million for the three months ended September 30, 2008. The decrease of $743.9 million during the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily the result of significantly lower product prices ($663.6 million) and lower overall sales volumes ($80.3 million). Overall sales volumes of refined fuels for the three months ended September 30, 2009 decreased by approximately 11% as compared to the three months ended September 30, 2008. The decrease in sales volume for the quarter is primarily attributable to unexpected interruptions in our refinery processing units. Our average sales price per gallon for the three months ended September 30, 2009 for gasoline of $1.83 and distillate of $1.82 decreased by 40% and 47%, respectively, as compared to the three months ended September 30, 2008.
 
Cost of Product Sold (Exclusive of Depreciation and Amortization).  Cost of product sold (exclusive of depreciation and amortization) includes cost of crude oil, other feedstocks and blendstocks, purchased products for resale, transportation and distribution costs. Petroleum cost of product sold exclusive of depreciation and amortization was $696.2 million for the three months ended September 30, 2009 compared to $1,437.7 million


47


Table of Contents

for the three months ended September 30, 2008. The decrease of $741.5 million during the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily the result of a significant decrease in crude oil prices. Our average cost per barrel of crude oil consumed for the three months ended September 30, 2009 was $65.53 compared to $117.81 for the comparable period of 2008, a decrease of 44%. Sales volume of refined fuels decreased by approximately 11% for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008. In addition, under our FIFO accounting method, changes in crude oil prices can cause fluctuations in the inventory valuation of our crude oil, work in process and finished goods, thereby resulting in a favorable FIFO inventory impact when crude oil prices increase and an unfavorable FIFO inventory impact when crude oil prices decrease. For the three months ended September 30, 2009, we had a favorable FIFO inventory impact of $7.3 million compared to an unfavorable FIFO inventory impact of $59.3 million for the comparable period of 2008.
 
Refining margin decreased to $70.2 million for the three months ended September 30, 2009 from $72.6 million for the three months ended September 30, 2008. The decrease is primarily due to the 41% decrease ($5.45 per barrel) in the average NYMEX 2-1-1 crack spread over the comparable period of 2008 and unfavorable regional differences between gasoline and distillate prices in our primary marketing region (the Coffeyville supply area) and those of the NYMEX. The decrease in the refining margin was partially offset by the favorable FIFO impact during the third quarter of 2009 as compared to the unfavorable FIFO impact of the third quarter of 2008. These changes in the FIFO impacts helped minimize the overall decrease in the refining margin that resulted from the reduced NYMEX 2-1-1 crack spreads over the comparable periods. The average gasoline basis for the three months ended September 30, 2009 decreased by $4.43 per barrel to a negative basis of $1.81 per barrel compared to $2.62 per barrel in the comparable period of 2008. The average distillate basis for the three months ended September 30, 2009 decreased by $2.71 per barrel to a basis of $1.97 per barrel compared to $4.68 per barrel in the comparable period of 2008. Also, partially offsetting the negative effects of the NYMEX 2-1-1 crack spread and gasoline and distillate basis was the crude oil discounts achieved during the three month period ended September 30, 2009 as a result of contango in the U.S. crude oil market.
 
Direct Operating Expenses (Exclusive of Depreciation and Amortization).  Direct operating expenses for our petroleum operations include costs associated with the actual operations of our refinery, such as energy and utility costs, catalyst and chemical costs, repairs and maintenance and labor. Petroleum direct operating expenses (exclusive of depreciation and amortization) were $37.1 million for the three months ended September 30, 2009 compared to direct operating expenses of $37.1 million for the three months ended September 30, 2008. Although there was no change in the total from period to period, there were increases and decreases in individual cost categories. For the three months ended September 30, 2009 compared to the three months ended September 30, 2008 there were decreases in expenses associated with production chemicals ($2.3 million), property taxes ($1.0 million), energy and utilities ($0.6 million) and outside services and other direct operating expenses ($0.3 million). These decreases in direct operating expenses were offset by increases in expenses associated with labor ($4.2 million) and other costs associated with unplanned mechanical outages that occurred during the third quarter of 2009. On a per barrel of crude throughput basis, direct operating expenses per barrel of crude throughput for the three months ended September 30, 2009 increased to $3.97 per barrel as compared to $3.52 per barrel for the three months ended September 30, 2008 principally due to a decrease in total barrels of crude throughput because of unplanned mechanical outages during the three months ended September 30, 2009 as compared to the three months ended September 30, 2008.
 
Net Costs Associated with Flood.  Petroleum net costs associated with the flood for the three months ended September 30, 2009 approximated $0.5 million compared to a benefit of $1.0 million for the three months ended September 30, 2008.
 
Depreciation and Amortization.  Petroleum depreciation and amortization was $16.5 million for the three months ended September 30, 2009 as compared to $15.6 million for the three months ended September 30, 2008.
 
Operating Income (loss).  Petroleum operating income was $0.3 million for the three months ended September 30, 2009 as compared to $20.2 million for the three months ended September 30, 2008. This decrease of $19.9 million from the three months ended September 30, 2009 as compared to the three months


48


Table of Contents

ended September 30, 2008 was primarily the result of a decline in the refining margin ($2.4 million) and increases in costs associated with selling, general & administrative expenses ($15.2 million), primarily attributable to a significant increase in our stock price which resulted in increased share-based compensation expense, flood ($1.5 million) and depreciation and amortization ($0.9 million).
 
Nitrogen Fertilizer Business Results of Operations for the Three Months Ended September 30, 2009
 
Net Sales.  Nitrogen fertilizer net sales were $45.9 million for the three months ended September 30, 2009 compared to $74.2 million for the three months ended September 30, 2008. The decrease of $28.3 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was the result of lower average plant gate prices ($42.0 million) partially offset by higher product sales volume ($13.7 million).
 
In regard to product sales volumes for the three months ended September 30, 2009, our nitrogen fertilizer operations experienced an increase of 128% in ammonia sales unit volumes (28,121 tons) and an increase of 23% in UAN sales unit volumes (38,781 tons). On-stream factors (total number of hours operated divided by total hours in the reporting period) for the gasification, ammonia and UAN units were greater than on-stream factors for the comparable period. It is typical to experience brief outages in complex manufacturing operations such as our nitrogen fertilizer plant which result in less than one hundred percent on-stream availability for one or more specific units.
 
Plant gate prices are prices FOB the delivery point less any freight cost we absorb to deliver the product. We believe plant gate price is meaningful because we sell products both FOB our plant gate (sold plant) and FOB the customer’s designated delivery site (sold delivered) and the percentage of sold plant versus sold delivered can change month to month or three months to three months. The plant gate price provides a measure that is consistently comparable period to period. Plant gate prices for the three months ended September 30, 2009 for ammonia and UAN were lower than the comparable period of 2008 by 64% and 59%, respectively.
 
Cost of Product Sold (Exclusive of Depreciation and Amortization).  Cost of product sold (exclusive of depreciation and amortization) is primarily comprised of pet coke expense and freight and distribution expenses. Cost of product sold (exclusive of depreciation and amortization) for the three months ended September 30, 2009 was $17.7 million compared to $6.2 million for the three months ended September 30, 2008. The increase of $11.5 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily the result of an increase in expenses associated with the change in inventory ($10.9 million), freight and distribution ($1.2 million) and excess hydrogen received from our petroleum operations ($0.6 million), partially offset by a decrease in pet coke ($1.2 million).
 
Direct Operating Expenses (Exclusive of Depreciation and Amortization).  Direct operating expenses for our nitrogen fertilizer operations include costs associated with the actual operations of our nitrogen plant, such as repairs and maintenance, energy and utility costs, catalyst and chemical costs, outside services, labor, property taxes and insurance. Nitrogen direct operating expenses (exclusive of depreciation and amortization) for the three months ended September 30, 2009 were $21.3 million as compared to $19.4 million for the three months ended September 30, 2008. The increase of $1.9 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was primarily the result of increases in expenses associated with direct labor ($1.2 million), utilities ($0.4 million) and property taxes ($0.3 million), combined with a decrease in the price we receive for sulfur produced as a by-product of our manufacturing process ($1.2 million). These increases in direct operating expenses were partially offset by decreases in expenses associated with outside services and other direct operating expenses ($0.9 million) and insurance ($0.3 million).
 
Depreciation and Amortization.  Nitrogen fertilizer depreciation and amortization increased to $4.7 million for the three months ended September 30, 2009 as compared to $4.5 million for the three months ended September 30, 2008.
 
Operating Income (loss).  Nitrogen fertilizer operating loss was $(3.9) million for the three months ended September 30, 2009 as compared to operating income of $46.5 million for the three months ended September 30, 2008. This decrease of $50.4 million for the three months ended September 30, 2009 as compared to the three months ended September 30, 2008 was the result of a decline in the nitrogen fertilizer margin ($39.8 million) and increases in selling, general and administrative expenses ($8.5 million), primarily


49


Table of Contents

attributable to a significant increase in our stock price which resulted in increased share-based compensation expense, direct operating expenses ($1.9 million), and depreciation and amortization ($0.2 million).
 
Nine Months Ended September 30, 2009 Compared to the Nine Months Ended September 30, 2008
 
Consolidated Results of Operations
 
Net Sales.  Consolidated net sales were $2,214.4 million for the nine months ended September 30, 2009 compared to $4,316.4 million for the nine months ended September 30, 2008. The decrease of $2,102.0 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily due to a decrease in petroleum net sales of $2,086.2 million that resulted from significantly lower product prices ($2,036.6 million) and lower overall sales volume ($49.6 million). Nitrogen fertilizer net sales decreased $26.6 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 due to lower plant gate prices ($55.1 million), partially offset by higher product sales volume ($28.5 million).
 
Cost of Product Sold (Exclusive of Depreciation and Amortization).  Consolidated cost of product sold (exclusive of depreciation and amortization) was $1,722.0 million for the nine months ended September 30, 2009 as compared to $3,764.0 million for the nine months ended September 30, 2008. The decrease of $2,042.0 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily due to a significant decrease in raw material cost, primarily crude oil, partially offset by an increase in throughput. Our average cost per barrel of crude oil for the nine months ended September 30, 2009 was $51.79, compared to $110.10 for the comparable period of 2008, a decrease of 53%. Sales volume of refined fuels decreased by approximately 2% for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008.
 
Direct Operating Expenses (Exclusive of Depreciation and Amortization).  Consolidated direct operating expenses (exclusive of depreciation and amortization) were $169.1 million for the nine months ended September 30, 2009 as compared to $179.5 million for the nine months ended September 30, 2008. This decrease of $10.4 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was due to a decrease in petroleum direct operating expenses of $15.4 million partially offset by an increase of $5.0 million in nitrogen direct operating expenses. The decrease was primarily related to the net decreases of outside services and other direct operating expenses ($14.7 million), energy and utilities ($3.6 million), production chemicals ($2.3 million) and property taxes ($2.3 million). These decreases were partially offset by increased labor costs of ($9.8 million) and insurance ($1.0 million), combined with a decrease in the price we receive for sulfur produced as a by-product of our manufacturing process ($1.7 million).
 
Selling, General and Administrative Expenses (Exclusive of Depreciation and Amortization).  Consolidated selling, general and administrative expenses were $70.4 million for the nine months ended September 30, 2009 as compared to $20.5 million for the nine months ended September 30, 2008. This variance was primarily the result of an increase in expenses associated with share-based compensation ($55.7 million), administrative payroll ($3.5 million), bank charges ($2.0 million) which was partially offset by a decrease in outside services ($4.2 million) and a decline in the provision for bad debt ($3.9 million), asset write-offs ($1.5 million), other selling, general and administrative costs ($1.4 million) and office costs ($0.3 million).
 
Net Costs Associated with Flood.  Consolidated net costs associated with the flood for the nine months ended September 30, 2009 approximated $0.6 million as compared to $8.8 million for the nine months ended September 30, 2008. As the Company has completed the substantial majority of the work associated with the flood, the related costs have declined for the nine months ended September 30, 2009.
 
Depreciation and Amortization.  Consolidated depreciation and amortization was $63.7 million for the nine months ended September 30, 2009 as compared to $61.3 million for the nine months ended September 30, 2008.
 
Operating Income (loss).  Consolidated operating income was $188.6 million for the nine months ended September 30, 2009 as compared to operating income of $282.3 million for the nine months ended September 30, 2008. For the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008, petroleum operating income decreased by $24.5 million and nitrogen fertilizer operating income decreased by $53.7 million.


50


Table of Contents

Interest Expense.  Consolidated interest expense for the nine months ended September 30, 2009 was $33.6 million as compared to interest expense of $30.1 million for the nine months ended September 30, 2008. The $3.5 million increase for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 primarily resulted from an overall increase in the borrowing rates as a result of the second amendment to our credit facility completed on December 22, 2008. This amendment resulted in an increase of interest rate margin, and LIBOR and the base rates have been set at a minimum of 3.25% and 4.25%, respectively. The increase in interest expense as result of the amendment’s impact on interest rate margin and minimum interest rates was partially offset by a decrease in average borrowings during the comparable periods.
 
Interest Income.  Interest income was $1.1 million for the nine months ended September 30, 2009 as compared to $1.6 million for the nine months ended September 30, 2008.
 
Gain (loss) on Derivatives, net.  For the nine months ended September 30, 2009, we incurred a $63.0 million loss on derivatives, net as compared to a $50.5 million loss on derivatives, net for the nine months ended September 30, 2008. This increase in loss on derivatives, net for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily attributable to the realized and unrealized losses on our Cash Flow Swap. For the nine months ended September 30, 2009 the Cash Flow Swap had an unrealized loss of $37.4 million compared to an unrealized gain of $69.1 million for the nine months ended September 30, 2008, a decrease of $106.4 million. This decrease was partially offset by a $89.5 million decrease in the realized loss. Realized losses on the Cash Flow Swap for the nine months ended September 30, 2009 and the nine months ended September 30, 2008 were $18.2 million and $107.7 million, respectively. The decrease in realized losses over the comparable periods was primarily the result of lower average crack spreads for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008. Unrealized losses represent the change in the mark-to-market value on the unrealized portion of the Cash Flow Swap based on changes in the forward NYMEX crack spread that is the basis for the Cash Flow Swap. In addition to the mark-to-market value of the Cash Flow Swap, the outstanding term of the Cash Flow Swap at the end of each period also affects the impact that the changes in the forward NYMEX crack spread may have on the unrealized gain or loss. The primary cause of the remaining difference is attributable to a decline in realized net losses on other agreements and interest rate swaps of $1.4 million and an increase in unrealized net gains of $3.0 million.
 
Provision for Income Taxes.  Income tax expense for the nine months ended September 30, 2009 was approximately $32.9 million, or 35.5% of earnings before income taxes, as compared to income tax expense of approximately $51.3 million, or 25.1% of earnings before income taxes, for the nine months ended September 30, 2008. The annualized effective tax rate for 2009, which was applied to earnings before income taxes for the nine month period ended September 30, 2009, is higher than the comparable annualized effective tax rate for 2008, which was applied to earnings before income taxes for the nine month period ended September 30, 2008, primarily due to the correlation between the amount of income tax credits which are projected to be generated in 2009 in comparison with the projected income levels. Federal and state income tax credits anticipated to be generated in 2009 are significantly lower than both the federal and state income tax credits generated in 2008.
 
Net Income (loss).  For the nine months ended September 30, 2009, net income was $59.9 million as compared to $152.9 million for the nine months ended September 30, 2008 a decrease of $93.0 million or 60.8%. The decrease in net income for the nine months ended September 30, 2009 compared to the nine months ended September 30, 2008 was primarily due to decreased refining margins, increased share-based compensation expense and an increase in the loss on derivative, net.
 
Petroleum Results of Operations for the Nine Months Ended September 30, 2009
 
Net Sales.  Petroleum net sales were $2,051.7 million for the nine months ended September 30, 2009 compared to $4,137.9 million for the nine months ended September 30, 2008. The decrease of $2,086.2 million


51


Table of Contents

from the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily the result of significantly lower product prices ($2,036.6 million) and lower overall sales volume ($49.6 million). Overall sales volumes of refined fuels for the nine months ended September 30, 2009 decreased by approximately 3% as compared to the nine months ended September 30, 2008. Our average sales price per gallon for the nine months ended September 30, 2009 for gasoline of $1.59 and distillate of $1.57 decreased by 45% and 53%, respectively, as compared to the nine months ended September 30, 2008.
 
Cost of Product Sold (Exclusive of Depreciation and Amortization).  Cost of product sold includes cost of crude oil, other feedstocks and blendstocks, purchased products for resale, transportation and distribution costs. Petroleum cost of product sold (exclusive of depreciation and amortization) was $1,695.5 million for the nine months ended September 30, 2009 compared to $3,758.4 million for the nine months ended September 30, 2008. The decrease of $2,062.9 million from the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily the result of a significant decrease in crude oil prices. The impact of FIFO accounting also impacted cost of products sold during the comparable periods. Our average cost per barrel of crude oil for the nine months ended September 30, 2009 was $51.79, compared to $110.10 for the comparable period of 2008, a decrease of 53%. Sales volume of refined fuels decreased by approximately 2% for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008. In addition, under our FIFO accounting method, changes in crude oil prices can cause fluctuations in the inventory valuation of our crude oil, work in process and finished goods, thereby resulting in a favorable FIFO inventory impact when crude oil prices increase and an unfavorable FIFO inventory impact when crude oil prices decrease. For the nine months ended September 30, 2009, we reported a favorable FIFO inventory impact of $51.2 million compared to a favorable FIFO inventory impact of $25.9 million for the comparable period of 2008.
 
Refining margin per barrel of crude throughput decreased to $12.26 for the nine months ended September 30, 2009 from $12.75 for the nine months ended September 30, 2008 primarily due to the 34% decrease ($4.79 per barrel) in the average NYMEX 2-1-1 crack spread over the comparable periods and unfavorable regional differences between gasoline and distillate prices in our primary marketing region (the Coffeyville supply area) and those of the NYMEX. The average gasoline basis for the nine months ended September 30, 2009 decreased by $0.59 per barrel to a negative basis of $1.40 per barrel compared to a negative basis of $0.81 per barrel in the comparable period of 2008. The average distillate basis for the nine months ended September 30, 2009 decreased by $3.91 per barrel to a basis of $0.26 per barrel compared to $4.17 per barrel in the comparable period of 2008. Partially offsetting the negative effects of the NYMEX 2-1-1 crack spread and gasoline and distillate basis were the steep crude oil discounts achieved during the nine month period ended September 30, 2009 as a result of a steep contango in the U.S. crude oil market.
 
Direct Operating Expenses (Exclusive of Depreciation and Amortization).  Direct operating expenses for our Petroleum operations include costs associated with the actual operations of our refinery, such as energy and utility costs, catalyst and chemical costs, repairs and maintenance, property taxes, outside services and labor. Petroleum direct operating expenses (exclusive of depreciation and amortization) were $104.7 million for the nine months ended September 30, 2009 compared to direct operating expenses of $120.1 million for the nine months ended September 30, 2008. The decrease of $15.4 million for the nine months ended September 30, 2009 compared to the nine months ended September 30, 2008 was the result of decreases in expenses associated with outside services and other direct operating expenses ($10.9 million), energy and utilities ($6.6 million), property taxes ($3.5 million) and production chemicals ($2.6 million). These decreases in direct operating expenses were partially offset by increases in expenses associated with labor ($7.0 million) and insurance ($1.0 million). On a per barrel of crude throughput basis, direct operating expenses per barrel of crude throughput for the nine months ended September 30, 2009 decreased to $3.60 per barrel as compared to $4.04 per barrel for the nine months ended September 30, 2008.
 
Net Costs Associated with Flood.  Petroleum net costs associated with the flood for the nine months ended September 30, 2009 approximated $0.6 million as compared to $7.9 million for the nine months ended September 30, 2008.


52


Table of Contents

Depreciation and Amortization.  Petroleum depreciation and amortization was $48.3 million for the nine months ended September 30, 2009 as compared to $46.8 million for the nine months ended September 30, 2008.
 
Operating Income (loss).  Petroleum operating income was $161.2 million for the nine months ended September 30, 2009 as compared to operating income of $185.7 million for the nine months ended September 30, 2008. This decrease of $24.5 million from the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily the result of a decline in the refining margin ($23.3 million) and increases in selling, general and administrative expenses ($22.4 million) primarily attributable to increased share-based compensation expense, and depreciation and amortization ($1.5 million). The decrease in refining margin and increase in expenses were partially offset by decreases in direct operating expenses ($15.4 million) and flood costs ($7.3 million).
 
Nitrogen Fertilizer Results of Operations for the Nine Months Ended September 30, 2009
 
Net Sales.  Nitrogen fertilizer net sales were $169.0 million for the nine months ended September 30, 2009 compared to $195.6 million for the nine months ended September 30, 2008. The decrease of $26.6 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was the result of lower average plant gate prices ($55.1 million), partially offset by higher product sales volume ($28.5 million).
 
In regard to product sales volumes for the nine months ended September 30, 2009, our nitrogen fertilizer operations experienced an increase of approximately 92% in ammonia sales unit volumes (60,244 tons) and an increase of approximately 10% in UAN sales unit volumes (46,892 tons). On-stream factors (total number of hours operated divided by total hours in the reporting period) for the gasification, ammonia and UAN units were greater than on-stream factors for the comparable period. It is typical to experience brief outages in complex manufacturing operations such as our nitrogen fertilizer plant which result in less than one hundred percent on-stream availability for one or more specific units.
 
Plant gate prices are prices FOB the delivery point less any freight cost we absorb to deliver the product. We believe plant gate price is meaningful because we sell products both FOB our plant gate (“sold plant”) and FOB the customer’s designated delivery site (“sold delivered”) and the percentage of sold plant versus sold delivered can change month to month or nine months to nine months. The plant gate price provides a measure that is consistently comparable period to period. Plant gate prices for the nine months ended September 30, 2009 for ammonia were less than plant gate prices for the comparable period of 2008 by approximately 44%. Similarly, average UAN plant gate prices for the nine months ending September 30, 2009 were less than the comparable period of 2008 by approximately 25%.
 
Cost of Product Sold (Exclusive of Depreciation and Amortization).  Cost of product sold (exclusive of depreciation and amortization) is primarily comprised of pet coke expense, freight and distribution expenses. Cost of product sold (exclusive of depreciation and amortization) for the nine months ended September 30, 2009 was $34.6 million compared to $21.9 million for the nine months ended September 30, 2008. The increase of $12.7 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily the result of an increase in expenses associated with the change in inventory ($8.8 million), freight and distribution ($2.7 million), excess hydrogen received from our petroleum operations ($1.0 million) and pet coke ($0.2 million).
 
Direct Operating Expenses (Exclusive of Depreciation and Amortization).  Direct operating expenses for our nitrogen fertilizer operations include costs associated with the actual operations of our nitrogen plant, such as repairs and maintenance, energy and utility costs, catalyst and chemical costs, outside services, property taxes, insurance and labor. Nitrogen direct operating expenses (exclusive of depreciation and amortization) for the nine months ended September 30, 2009 were $64.4 million as compared to $59.4 million for the nine months ended September 30, 2008. The increase of $5.0 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was primarily the result of increases in expenses associated with utilities ($3.0 million), direct labor ($2.8 million) and property taxes ($1.2 million), combined with a decrease in the price we receive for sulfur produced as a by-product of our


53


Table of Contents

manufacturing process ($1.7 million). These increases in direct operating expenses were partially offset by a reduction in expenses associated with outside services and other direct operating expenses ($3.7 million).
 
Depreciation and Amortization.  Nitrogen fertilizer depreciation and amortization increased to $14.0 million for the nine months ended September 30, 2009 as compared to $13.4 million for the nine months ended September 30, 2008.
 
Operating Income (loss).  Nitrogen fertilizer operating income was $41.9 million for the nine months ended September 30, 2009 as compared to $95.6 million for the nine months ended September 30, 2008. This decrease of $53.7 million for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was the result of a decline in the nitrogen fertilizer margin ($39.3 million) and increases in selling, general and administrative expenses ($9.0 million), primarily attributable to increased shared-based compensation expense, direct operating expenses ($5.0 million) and depreciation and amortization ($0.6 million).
 
Liquidity and Capital Resources
 
Our primary sources of liquidity currently consist of cash generated from our operating activities, existing cash and cash equivalent balances and our existing revolving credit facility. Our ability to generate sufficient cash flows from our operating activities will continue to be primarily dependent on producing or purchasing, and selling, sufficient quantities of refined products and nitrogen fertilizer products at margins sufficient to cover fixed and variable expenses.
 
We believe that our cash flows from operations and existing cash and cash equivalent balances, together with borrowings under our existing revolving credit facility as necessary, will be sufficient to satisfy the anticipated cash requirements associated with our existing operations for at least the next 12 months. However, our future capital expenditures and other cash requirements could be higher than we currently expect as a result of various factors. Additionally, our ability to generate sufficient cash from our operating activities depends on our future performance, which is subject to general economic, political, financial, competitive, and other factors beyond our control.
 
Cash Balance and Other Liquidity
 
As of September 30, 2009, we had cash and cash equivalents of $86.9 million. As of September 30, 2009 and October 30, 2009, we had no amounts outstanding under our revolving credit facility and aggregate availability of $116.1 million and $114.2 million, respectively, under our revolving credit facility. At October 30, 2009, we had cash and cash equivalents of $37.5 million.
 
At September 30, 2009, funded long-term debt, including current maturities, totaled $480.7 million of tranche D term loans. Other commitments at September 30, 2009 included a $60.0 million funded letter of credit facility and a $150.0 million revolving credit facility. The $60.0 million funded letter of credit facility was terminated on October 15, 2009.
 
Our revolving credit facility provides for the issuance of letters of credit. Issued and outstanding letters of credit reduce our availability under the $150.0 million revolving credit facility. At September 30, 2009, there were $33.9 million of irrevocable letters of credit outstanding, including $3.3 million in support of certain environmental obligations and $30.6 million to secure transportation services for crude oil. Our revolving credit facility aggregate availability as of September 30, 2009 totaled $116.1 million. On October 13, 2009, the Company was able to reduce $3.1 million of the $3.3 million issued in support of certain environmental obligations. Offsetting this reduction was a $5.0 million standby letter of credit issued on October 13, 2009 in connection with the Company’s Interest Rate Swap. The $5.0 million standby letter was required by a counterparty to the Interest Rate Swap as the counterparty was previously collateralized by the $60.0 million funded letter of credit terminated on October 15, 2009. As a result of the net increase in standby letters of credit issued and outstanding, our revolving credit facility aggregate availability totaled $114.2 million as of October 30, 2009. As of December 31, 2008, the commitment outstanding on the revolving credit facility was $49.9 million, including $0 million in borrowings, $3.3 million in letters of credit in support of certain


54


Table of Contents

environmental obligations, and $46.6 million in letters of credit to secure transportation services for crude oil. As of October 30, 2009, total outstanding debt under our credit facility was $480.7 million, which was all term debt.
 
Working capital at September 30, 2009 was $243.9 million, consisting of $449.4 million in current assets and $205.5 million in current liabilities. Working capital at December 31, 2008 was $128.5 million, consisting of $373.4 million in current assets and $244.9 million in current liabilities.
 
Credit Facility
 
CRLLC’s credit facility currently consists of tranche D term loans with an outstanding balance of $480.7 million at September 30, 2009, a $150.0 million revolving credit facility, and a funded letter of credit facility of $60.0 million issued in support of the Cash Flow Swap. CRLLC’s credit facility contains customary covenants, restrictions and events of default. The funded letter of credit facility was terminated effective October 15, 2009.
 
The $480.7 million of tranche D term loans outstanding as of September 30, 2009 are subject to quarterly principal amortization payments of 0.25% of the outstanding balance, increasing to 23.5% of the outstanding principal balance on April 1, 2013 and the next two quarters, with a final payment of the aggregate outstanding balance on December 28, 2013.
 
The revolving credit facility of $150.0 million provides for direct cash borrowings for general corporate purposes and on a short-term basis. Letters of credit issued under the revolving loan facility are subject to a $75.0 million sub-limit. Outstanding letters of credit reduce the amount available under our revolving credit facility. The revolving loan commitment expires on December 28, 2012. CRLLC has an option to extend this maturity upon written notice to the lenders; however, the revolving loan maturity cannot be extended beyond the final maturity of the term loans, which is December 28, 2013. As of September 30, 2009, we had available $116.1 million under the revolving credit facility.
 
On December 22, 2008, CRLLC entered into a second amendment to its credit facility. The amendment was entered into, among other things, to amend the definition of consolidated adjusted EBITDA to add a FIFO adjustment which applies for the year ending December 31, 2008 through the quarter ending September 30, 2009. This FIFO adjustment will be used for the purpose of testing compliance with the financial covenants under the credit facility. CRLLC sought and obtained the amendment due to the dramatic decrease in the price of crude oil in the fourth quarter of 2008 and the effect that such crude oil price decrease would have had on the measurement of the financial ratios under the credit facility. As part of the second amendment, CRLLC’s interest rate margin increased by 2.50% and LIBOR and the base rate have been set at a minimum of 3.25% and 4.25%, respectively.
 
On October 2, 2009, CRLLC entered into the third amendment to its credit facility. The third amendment:
 
  •  Permits CRLLC to terminate the Cash Flow Swap with J. Aron and to return to the lenders $60.0 million of funded letter of credit deposits in connection therewith. CRLLC terminated the funded letter of credit facility effective October 15, 2009.
 
  •  Enables CRLLC to pay up to $20 million in dividends during any fiscal year to CVR to allow CVR to make interest payments on any indebtedness it may incur, subject to certain conditions.
 
  •  Requires CRLLC to pay a premium on certain voluntary prepayments and mandatory prepayments of the term loans in an amount equal to (a) 2.00% for the 1-year period after the effective date of the third amendment and (b) 1.00% for the period beginning at the end of such 1-year period and ending on the second anniversary of the effective date of the third amendment.
 
  •  Reduced the percentage of consolidated excess cash flows from 100% to 75%. As such, 75% of consolidated excess cash flow less 100% of voluntary prepayments made during the fiscal year must be used to prepay outstanding loans (excluding repayments of revolving or swing line loans).


55


Table of Contents

 
  •  Requires that 35% of net proceeds obtained through indebtedness issued by CVR Energy, Inc. be used to prepay the tranche D term loans.
 
  •  Incorporates a FIFO adjustment into its financial covenant calculations through the remaining term of the credit facility.
 
  •  Provides greater flexibility with respect to the financial covenants by adjusting the leverage ratio and interest coverage ratio to 2.75% and 3.00% respectively, through the remaining term of the credit facility.
 
  •  Increases the interest rate margin applicable to the loans by 0.50% if CRLLC’s credit rating drops to the equivalent of a CCC+ or worse.
 
  •  Amends the definition of “Change of Control”.
 
Under the terms of our credit facility, the interest margin paid is subject to change based on changes in our leverage ratio and changes in our credit rating by either Standard & Poor’s (“S&P”) or Moody’s. In February 2009, S&P placed the Company on negative outlook which resulted in an increase in our interest rate of 0.25% on amounts borrowed under our term loan facility, revolving credit facility and the $60.0 million funded letter of credit facility. In August 2009, S&P revised the Company’s outlook to “stable” which resulted in a decrease in our interest rate by 0.25%, effective September 1, 2009, on amounts borrowed under our term loan facility, revolving credit facility and the $60.0 million funded letter of credit facility. As noted above, the Company terminated the funded letter of credit facility effective October 15, 2009.
 
The credit facility also required CRLLC to maintain the following financial ratios as of September 30, 2009:
 
                 
    Minimum
       
    Interest
    Maximum
 
    Coverage
    Leverage
 
Fiscal Quarter Ending
  Ratio     Ratio  
 
March 31, 2009 — December 31, 2009
    3.75:1.00       2.25:1.00  
March 31, 2010 and thereafter
    3.75:1.00       2.00:1.00  
 
As a result of the third amendment to the credit facility, CRLLC must maintain a minimum interest coverage ratio of 3.00:1.00 and maximum leverage ratio of 2.75:1.00 for fiscal quarters ending December 31, 2009 and thereafter.
 
The computation of these ratios is governed by the specific terms of the credit facility and may not be comparable to other similarly titled measures computed for other purposes or by other companies. The minimum interest coverage ratio is the ratio of consolidated adjusted EBITDA to consolidated cash interest expense over a four quarter period. The maximum leverage ratio is the ratio of consolidated total debt to consolidated adjusted EBITDA over a four quarter period. The computation of these ratios requires a calculation of consolidated adjusted EBITDA on a four quarter basis. In general, under the terms of our credit facility, consolidated adjusted EBITDA is calculated by adding on a consolidated basis, consolidated net income, consolidated interest expense, income tax expense, depreciation and amortization, other non-cash items, any fees and expenses related to permitted acquisitions, any non-recurring expenses incurred in connection with the issuance of debt or equity, management fees, any unusual or non-recurring charges up to 7.5% of consolidated adjusted EBITDA, any net after-tax loss from disposed or discontinued operations, any incremental property taxes related to abatement non-renewal, any losses attributable to minority equity interests, major scheduled turnaround expenses and for purposes of computing the financial ratios (and compliance therewith), the FIFO adjustment, and then subtracting certain items that increase consolidated net income. We were in compliance with our covenants under the credit facility as of September 30, 2009.
 
We present consolidated adjusted EBITDA because it is a material component of material covenants within our current credit facility and significantly impacts our liquidity and ability to borrow under our revolving line of credit. However, consolidated adjusted EBITDA is not a defined financial measure under GAAP and should not be considered as an alternative to operating income or net income as a measure of operating results or as an alternative to cash flows as a measure of liquidity. For purposes of the financial


56


Table of Contents

covenant calculation, below, the Company utilized the requirements in effect at September 30, 2009 as set forth by the second amendment to the credit facility entered into on December 22, 2008. Consolidated adjusted EBITDA is calculated under the credit facility as follows:
 
                 
    For the Twelve Months Ended
 
    September 30,  
    2009     2008  
    (unaudited)
 
    (in millions)  
 
Consolidated Financial Results
               
Net income
  $ 71.0     $ 128.3  
Plus:
               
Depreciation and amortization
    84.5       79.4  
Interest expense
    43.8       45.3  
Income tax expense
    45.5       61.0  
Funded letters of credit expenses and interest rate swap not included in interest expense
    12.8       6.4  
Unrealized (gain) or loss on derivatives, net
    (144.5 )     (59.1 )
Non-cash compensation expense for equity awards
    11.0       8.6  
(Gain) or loss on disposition of fixed assets
    4.2       1.6  
Unusual or nonrecurring charges
    2.0       19.2  
Property tax — increases due to abatement non-renewal
    12.8       7.4  
FIFO adjustment favorable (unfavorable)(1)
    69.6        
Loss on extinguishment of debt
    10.7       1.3  
Minority interest in subsidiaries
           
Management fees
          10.1  
Major scheduled turnaround
    3.2       (0.2 )
Goodwill impairment
    42.8        
                 
Consolidated adjusted EBITDA
  $ 269.4     $ 309.3  
                 
 
 
(1) The second amendment to the credit facility entered into on December 22, 2008 amended the definition of consolidated adjusted EBITDA to add a FIFO adjustment. This amendment to the definition first applied for the year ending December 31, 2008 and applied through the quarter ending September 30, 2009. The third amendment to the credit facility entered into on October 2, 2009, permits CRLLC to continue to incorporate the FIFO adjustment into its financial covenant calculations through the remaining term of the credit facility.
 
Capital Spending
 
Our more recent forecast for consolidated projected capital expenditures for 2009 approximates $63.2 million. These capital expenditures consist of $45.8 million for our petroleum business, $16.1 million for our fertilizer business, and approximately $1.3 million for corporate purposes.
 
Our total capital expenditures for the quarter ending September 30, 2009 were $11.9 million of which approximately $9.6 million was spent in the petroleum business and $2.1 million in our nitrogen fertilizer business. For the nine months ended September 30, 2009, total capital expenditures were approximately $36.5 million which consisted of $23.6 million for the petroleum business and $11.7 million for our fertilizer business.
 
We divide our capital spending needs into two categories: non-discretionary, which is either capitalized or expensed, and discretionary, which is capitalized. Non-discretionary capital spending, such as for planned turnarounds and other maintenance, is required to maintain safe and reliable operations or to comply with


57


Table of Contents

environmental and health and safety regulations. Our non-discretionary capital expenditures for the nine months ended September 30, 2009 totaled $22.7 million, of which approximately $20.8 million was spent in our petroleum business and $1.9 million in our nitrogen fertilizer business. We estimate that the total non-discretionary capital spending needs, including major scheduled turnaround expenses, of our refinery and the nitrogen fertilizer facilities will be approximately $46.5 million in the aggregate for 2009. This estimate includes, among other items, the capital costs necessary to comply with environmental regulations, including Tier II gasoline standards.
 
We undertake discretionary capital spending based on the expected return on incremental capital employed. Discretionary capital projects generally involve an expansion of existing capacity, improvement in product yields, and/or a reduction in direct operating expenses. We have spent approximately $14.0 million on discretionary capital expenditures for the nine months ended September 30, 2009. Based upon our most recent forecast, we estimate that we will spend approximately $2.7 million for the remainder of 2009 related to discretionary capital projects.
 
Our current forecast for 2010 total consolidated capital expenditures approximates $68.0 million. This includes approximately $55.0 million for our petroleum business and approximately $11.0 million for our fertilizer business. Additionally, we are forecasting approximately $4.0 million of major scheduled turnaround expenses for the fertilizer facility during the fourth quarter of 2010.
 
Cash Flows
 
The following table sets forth our cash flows for the periods indicated below (in millions):
 
                 
    Nine Months Ended
 
    September 30,  
    2009     2008  
    (unaudited)  
 
Net cash provided by (used in):
               
Operating activities
  $ 118.1     $ 104.8  
Investing activities
    (36.5 )     (67.4 )
Financing activities
    (3.7 )     (8.0 )
                 
Net increase in cash and cash equivalents
  $ 77.9     $ 29.4  
                 
 
Cash Flows Provided by Operating Activities
 
Net cash flows provided by operating activities for the nine months ended September 30, 2009 was $118.1 million. The positive cash flow from operating activities generated over this period was primarily driven by $59.9 million of net income, favorable changes in other working capital, other assets and liabilities which were partially offset by unfavorable changes in trade working capital over the period. For purposes of this cash flow discussion, we define trade working capital as accounts receivable, inventory and accounts payable. Other working capital is defined as all other current assets and liabilities except trade working capital. Net income for the period was not indicative of the operating margins for the period. This is the result of the accounting treatment of our derivative financial instruments in general and, more specifically, the Cash Flow Swap. The Cash Flow Swap had a remaining term of nine months as of September 30, 2009 and the NYMEX crack spread, the basis for the underlying swaps, increased, thus the unrealized losses on the Cash Flow Swap decreased our net income over this period. Significant changes in other working capital included $11.1 million of related prepaid expenses and other current assets, $29.5 million of income tax receivable and $11.8 million of additional insurance proceeds. Significant uses of cash for the nine months ended September 30, 2009 included the pay down of the J. Aron deferral totaling approximately $62.4 million and the payment of approximately $21.1 million for realized losses on the Cash Flow Swap. These changes in the payable to swap counterparty were partially offset by a $55.6 million increase in the realized and unrealized loss for the nine months ended September 30, 2009. Trade working capital for the nine months ended September 30, 2009 resulted in a use of cash of $99.6 million. For the nine months ended September 30, 2009, accounts receivable


58


Table of Contents

increased $20.7 million, inventory increased by $80.3 million and a decrease in accounts payable by $3.0 million offset by the accrual of construction in progress of $4.4 million.
 
Net cash flows provided by operating activities for the nine months ended September 30, 2008 was $104.8 million. The positive cash flow from operating activities generated over the nine months ended September 30, 2008 was primarily driven by net income, which was partially offset by unfavorable changes in trade working capital and other working capital over the period. For purposes of this cash flow discussion, we define trade working capital as accounts receivable, inventory and accounts payable. Other working capital is defined as all other current assets and liabilities except trade working capital. Net income for the period was not indicative of the operating margins for the period. This is the result of the accounting treatment of our derivatives in general and, more specifically, the Cash Flow Swap. Since the Cash Flow Swap had a significant term remaining as of September 30, 2008 (approximately one year and nine months), the unrealized gains on the Cash Flow Swap significantly increased our net income over this period. The impact of the realized losses and unrealized gains on the Cash Flow Swap is apparent in the $86.1 million decrease in the payable to swap counterparty. Trade working capital for the nine months ended September 30, 2008 resulted in a use of cash of $32.7 million. For the nine months ended September 30, 2008, accounts receivable increased $47.5 million, inventory increased by $11.4 million and accounts payable increased by $26.2 million.
 
Cash Flows Used in Investing Activities
 
Net cash used in investing activities for the nine months ended September 30, 2009 was $36.5 million compared to $67.4 million for the nine months ended September 30, 2008. The decrease in investing activities for the nine months ended September 30, 2009 as compared to the nine months ended September 30, 2008 was the result of decreased capital expenditures.
 
Cash Flows Used in Financing Activities
 
Net cash used for financing activities for the nine months ended September 30, 2009 was $3.7 million as compared to net cash used in financing activities of $8.0 million for the nine months ended September 30, 2008. During the nine months ended September 30, 2009, we paid $3.6 million of scheduled principal payments. During the nine months ended September 30, 2008, we paid $3.7 million of scheduled principal payments, $3.4 million of offering costs, and $0.9 million related to capital lease obligations.
 
Capital and Commercial Commitments
 
In addition to long-term debt, we are required to make payments relating to various types of obligations. The following table summarizes our minimum payments as of September 30, 2009 relating to long-term debt,


59


Table of Contents

operating leases, capital lease obligation, unconditional purchase obligations and other specified capital and commercial commitments for the period following September 30, 2009 and thereafter.
 
                                                         
    Payments Due by Period  
    Total     2009     2010     2011     2012     2013     Thereafter  
    (unaudited)
 
    (in millions)  
 
Contractual Obligations
                                                       
Long-term debt(1)
  $ 480.7     $ 1.2     $ 4.8     $ 4.7     $ 4.7     $ 465.3     $  
Operating leases(2)
    20.2       1.2       5.0       4.7       4.3       2.2       2.8  
Capital lease obligation(3)
    4.4             4.4                          
Unconditional purchase obligations(4)(5)
    310.7       7.9       32.4       30.9       28.1       28.3       183.1  
Environmental liabilities(6)
    6.2       1.4       1.0       0.5       0.3       0.3       2.7  
Funded letter of credit fees(7)
    2.5       0.8       1.7                          
Interest payments(8)
    158.9       10.4       41.1       40.6       40.4       26.4        
                                                         
Total
  $ 983.6     $ 22.9     $ 90.4     $ 81.4     $ 77.8     $ 522.5     $ 188.6  
Other Commercial Commitments
                                                       
Standby letters of credit(9)
  $ 33.9     $     $     $     $     $     $  
 
 
(1) Long-term debt amortization is based on the contractual terms of our credit facility. We may be required to amend our credit facility in connection with an offering by the Partnership. As of September 30, 2009, $480.7 million was outstanding under our credit facility.
 
(2) The nitrogen fertilizer business leases various facilities and equipment, primarily railcars, under non-cancelable operating leases for various periods.
 
(3) This amount represents a capital lease for real property used for corporate purposes.
 
(4) The amount includes (1) commitments under several agreements in our petroleum operations related to pipeline usage, petroleum products storage and petroleum transportation and (2) commitments under an electric supply agreement with the City of Coffeyville.
 
(5) This amount excludes approximately $510.0 million potentially payable under petroleum transportation service agreements with TransCanada Keystone Pipeline, LP (“TransCanada”), pursuant to which CRRM would receive transportation of at least 25,000 barrels per day of crude oil with a delivery point at Cushing, Oklahoma for a term of 10 years on a new pipeline system being constructed by TransCanada. This $510.0 million would be payable ratably over the 10 year service period under the agreements, such period to begin upon commencement of services under the new pipeline system. Based on information currently available to us, we believe commencement of services would begin in the first quarter of 2011. The Company filed a Statement of Claim in the Court of the Queen’s Bench of Alberta, Judicial District of Calgary, on September 15, 2009, to dispute the validity of the petroleum transportation service agreements. The Company cannot provide any assurance that the petroleum transportation service agreements will be found to be invalid.
 
(6) Environmental liabilities represents (1) our estimated payments required by federal and/or state environmental agencies related to closure of hazardous waste management units at our sites in Coffeyville and Phillipsburg, Kansas and (2) our estimated remaining costs to address environmental contamination resulting from a reported release of UAN in 2005 pursuant to the State of Kansas Voluntary Cleaning and Redevelopment Program. We also have other environmental liabilities which are not contractual obligations but which would be necessary for our continued operations.
 
(7) This amount represents the total of all fees related to the funded letter of credit issued under our credit facility. The funded letter of credit was utilized as credit support for the Cash Flow Swap. The funded letter of credit was terminated effective October 15, 2009. As a result of this termination, the fees for the three months ending December 31, 2009 are expected to be approximately $0.1 million. In addition, there will be no fees paid in 2010 associated with the funded letter of credit facility.


60


Table of Contents

 
(8) Interest payments are based on interest rates in effect at September 30, 2009 and assume contractual amortization payments.
 
(9) Standby letters of credit included $3.3 million of letters of credit issued in connection with environmental liabilities and $30.6 million in letters of credit to secure transportation services for crude oil. Subsequent to September 30, 2009, the Company was able to reduce $3.1 million of the $3.3 million standby letters of credit issued in connection with environmental liabilities. Offsetting the reduction was a $5.0 million standby letter of credit issued in connection with the Company’s Interest Rate Swap. The $5.0 million standby letter was required by a counterparty to the Interest Rate Swap as the counterparty was previously collateralized by the $60.0 million funded letter of credit terminated on October 15, 2009.
 
Our ability to make payments on and to refinance our indebtedness, to fund planned capital expenditures and to satisfy our other capital and commercial commitments will depend on our ability to generate cash flow in the future. Our ability to refinance our indebtedness is also subject to the availability of the credit markets, which in recent periods have been extremely volatile. This, to a certain extent, is subject to refining spreads, fertilizer margins, receipt of distributions from the Partnership and general economic financial, competitive, legislative, regulatory and other factors that are beyond our control. Our business may not generate sufficient cash flow from operations, and future borrowings may not be available to us under our credit facility (or other credit facilities we may enter into in the future) in an amount sufficient to enable us to pay our indebtedness or to fund our other liquidity needs. We may seek to sell additional assets to fund our liquidity needs but may not be able to do so. We may also need to refinance all or a portion of our indebtedness on or before maturity. We may not be able to refinance any of our indebtedness on commercially reasonable terms or at all.
 
Off-Balance Sheet Arrangements
 
We had no off-balance sheet arrangements as of September 30, 2009.
 
Recent Accounting Pronouncements
 
In June 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162 (the “Codification”). The Codification reorganized existing U.S. accounting and reporting standards issued by the FASB and other related private sector standard setters into a single source of authoritative accounting principles arranged by topic. The Codification supersedes all existing U.S. accounting standards; all other accounting literature not included in the Codification (other than SEC guidance for publicly-traded companies) is considered non-authoritative. The Codification was effective on a prospective basis for interim and annual reporting periods ending after September 15, 2009. As required, we adopted this standard as of July 1, 2009. The adoption of the Codification changed our references to U.S. GAAP accounting standards but did not impact our financial position or results of operations.
 
In June 2009, the FASB issued an amendment to a previously issued standard regarding the consolidation of variable interest entities. This amendment is intended to improve financial reporting by enterprises involved with variable interest entities. The provisions of the amendment are effective as of the beginning of the entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. We are currently evaluating the impact of the standard, but do not believe it will have a material impact on the Company’s financial position or results of operations.
 
In May 2009, the FASB issued general standards of accounting for, and disclosure of, events that occur after the balance sheet date but before financial statements are issued or available to be issued. This standard became effective June 15, 2009 and is to be applied for all interim and annual financial periods ending thereafter. It requires the disclosure of the date through which the Company has evaluated subsequent events and the basis for that date — that is, whether that date represents the date the financial statements were issued or were available to be issued. As required, we adopted this standard as of April 1, 2009. As a result of this


61


Table of Contents

adoption, we provided additional disclosures regarding the evaluation of subsequent events and the date through which that evaluation took place. There is no impact on our financial position or results of operations as a result of this adoption.
 
In April 2009, the FASB issued guidance for determining the fair value of an asset or liability when there has been a significant decrease in market activity. In addition, this standard requires additional disclosures regarding the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any during annual or interim periods. As required, the Company adopted this standard as of April 1, 2009. Based upon our assets and liabilities currently subject to the provisions of this standard, there is no impact on our financial position, results of operations or note disclosures as a result of this adoption.
 
In June 2008, the FASB issued guidance to assist companies when determining whether instruments granted in share-based payment transactions are participating securities, which became effective January 1, 2009 and is to be applied retrospectively. Under this guidance, unvested share-based payment awards, which receive non-forfeitable dividend rights, or dividend equivalents, are considered participating securities and are now required to be included in computing earnings per share under the two class method. As required, we adopted this standard as of January 1, 2009. Based upon the nature of our share-based payment awards, it has been determined that these awards are not participating securities and, therefore, the standard currently has no impact on our earnings per share calculations.
 
In March 2008, the FASB issued an amendment to the previously issued standard regarding the accounting for derivative instruments and hedging activities. This amendment changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for and how derivative instruments and related hedge items affect an entity’s financial position, net earnings, and cash flows. As required, we adopted this amendment as of January 1, 2009. As a result of the adoption, we provided additional disclosures regarding our derivative instruments in the notes to the condensed consolidated financial statements. There is no impact on our financial position or results of operations as a result of this adoption.
 
In February 2008, the FASB issued guidance which defers the effective date of a previously issued standard regarding the accounting for and disclosure of fair value measurements of nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in an entity’s financial statements on a recurring basis (at least annually). As required, we adopted this guidance as of January 1, 2009. This adoption did not impact our financial position or results of operations.
 
In December 2007, the FASB issued an amendment to a previously issued standard that establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This amendment requires retroactive adoption of the presentation and disclosure requirements for existing noncontrolling interests. All other requirements of this amendment must be applied prospectively. We adopted this amendment effective January 1, 2009, and as a result have classified the noncontrolling interest (previously minority interest) as a separate component of equity for all periods presented.
 
Critical Accounting Policies
 
Our critical accounting policies are disclosed in the “Critical Accounting Policies” section of our Annual Report on Form 10-K for the year ended December 31, 2008. No modifications have been made to our critical accounting policies.
 
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
 
The risk inherent in our market risk sensitive instruments and positions is the potential loss from adverse changes in commodity prices and interest rates. Information about market risks for the nine months ended


62


Table of Contents

September 30, 2009 does not differ materially from that discussed under Part II — Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2008 . We are exposed to market pricing for all of the products sold in the future both at our petroleum business and the nitrogen fertilizer business, as all of the products manufactured in both businesses are commodities. As of September 30, 2009, all $480.7 million of outstanding debt under our credit facility was at floating rates; accordingly, an increase of 1.0% in our interest rate would result in an increase in our interest expense of approximately $4.8 million per year. None of our market risk sensitive instruments are held for trading.
 
Our earnings and cash flows and estimates of future cash flows are sensitive to changes in energy prices. The prices of crude oil and refined products have fluctuated substantially in recent years. These prices depend on many factors, including the overall demand for crude oil and refined products, which in turn depend on, among other factors, general economic conditions, the level of foreign and domestic production of crude oil and refined products, the availability of imports of crude oil and refined products, the marketing of alternative and competing fuels, the extent of government regulations and global market dynamics. The prices we receive for refined products are also affected by factors such as local market conditions and the level of operations of other refineries in our markets. The prices at which we can sell gasoline and other refined products are strongly influenced by the price of crude oil. Generally, an increase or decrease in the price of crude oil results in a corresponding increase or decrease in the price of gasoline and other refined products. The timing of the relative movement of the prices, however, can impact profit margins, which could significantly affect our earnings and cash flows.
 
Item 4.   Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
Our management, under the direction of our Chief Executive Officer and Chief Financial Officer, evaluated as of September 30, 2009 the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at a reasonable assurance level, to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is recorded, processed, summarized and reported as and when required and is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. It should be noted that any system of disclosure controls and procedures, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any system of disclosure controls and procedures is based in part upon assumptions about the likelihood of future events. Due to these and other inherent limitations of any such system, there can be no assurance that any design will always succeed in achieving its stated goals under all potential future conditions.
 
Changes in Internal Control Over Financial Reporting
 
There has been no change in our internal control over financial reporting required by Rule 13a-15 of the Exchange Act that occurred during the fiscal quarter ended September 30, 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


63


Table of Contents

 
Part II. Other Information
 
Item 1.   Legal Proceedings
 
The following supplements and amends our discussion set forth under Item 3 “Legal Proceedings” in our Annual Report on Form 10-K for the year ended December 31, 2008, which was updated under Item 1 “Legal Proceedings” of Part II to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009.
 
See Note 11 (“Commitments and Contingent Liabilities”) to Part I, Item I of this Form 10-Q, which is incorporated by reference into this Part II, Item 1, for a description of the Samson litigation and the TransCanada litigation contained in “Litigation” and for a description of the Consent Decree contained in “Environmental, Health, and Safety (“EHS”) Matters.”
 
Item 1A.   Risk Factors
 
There are no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008 under Part I — Item 1A. “Risk Factors.”
 
Item 6.   Exhibits
 
         
Number
 
Exhibit Title
 
  10 .1*   Second Amendment to Crude Oil Supply Agreement, dated July 7, 2009, by and between Vitol, Inc. and Coffeyville Resources Refining & Marketing, LLC (filed as Exhibit 10.3 to CVR Energy, Inc.’s Quarterly Report on Form 10-Q, for the quarter period ended June 30, 2009, filed on August 7, 2009 and incorporated herein by reference).
  10 .2   Amendment to Feedstock and Shared Services Agreement, dated July 24, 2009, by and between Coffeyville Resources Refining & Marketing, LLC and Coffeyville Resources Nitrogen Fertilizers, LLC.
  10 .3   Amendment to Employment Agreement, dated August 17, 2009, by and between CVR Energy, Inc. and Edward Morgan.
  10 .4   Second Amendment to Employment Agreement, dated August 17, 2009, by and between CVR Energy, Inc. and Daniel J. Daly, Jr.
  10 .5*   Third Amendment to Second Amended and Restated Credit and Guaranty Agreement, dated October 2, 2009, among Coffeyville Resources, LLC and the other parties thereto (filed as Exhibit 10.1 to CVR Energy, Inc.’s Current Report on Form 8-K, filed on October 5, 2009 and incorporated herein by reference).
  31 .1   Certification of the Company’s Chief Executive Officer pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act.
  31 .2   Certification of the Company’s Chief Financial Officer pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act.
  32 .1   Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32 .2   Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
* Previously filed.
 
PLEASE NOTE:  Pursuant to the rules and regulations of the Securities and Exchange Commission, we have filed or incorporated by reference the agreements referenced above as exhibits to this quarterly report on Form 10-Q. The agreements have been filed to provide investors with information regarding their respective terms. The agreements are not intended to provide any other factual information about the Company or its business or operations. In particular, the assertions embodied in any representations, warranties and covenants contained in the agreements may be subject to qualifications with respect to knowledge and materiality different from those applicable to investors and may be qualified by information in confidential disclosure schedules not included with the exhibits. These disclosure schedules may contain information that modifies, qualifies and creates exceptions to the representations, warranties and covenants set forth in the agreements. Moreover, certain representations, warranties and covenants in the agreements may have been used for the purpose of allocating risk between the parties, rather than establishing matters as facts. In addition, information concerning the subject matter of the representations, warranties and covenants may have changed after the date of the respective agreement, which subsequent information may or may not be fully reflected in the Company’s public disclosures. Accordingly, investors should not rely on the representations, warranties and covenants in the agreements as characterizations of the actual state of facts about the Company or its business or operations on the date hereof.


64


Table of Contents

 
SIGNATURES
 
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
CVR Energy, Inc.
 
  By: 
/s/  John J. Lipinski
Chief Executive Officer
(Principal Executive Officer)
 
November 5, 2009
 
  By: 
/s/  Edward Morgan
Chief Financial Officer
(Principal Financial Officer)
 
November 5, 2009


65

exv10w2
Exhibit 10.2
AMENDMENT TO FEEDSTOCK AND SHARED SERVICES AGREEMENT
     THIS AMENDMENT TO FEEDSTOCK AND SHARED SERVICES AGREEMENT (this “Amendment”) is entered into as of July 24, 2009 by Coffeyville Resources Refining & Marketing, LLC, a Delaware limited liability company (“Refinery Company”), and Coffeyville Resources Nitrogen Fertilizers, LLC, a Delaware limited liability company (“Fertilizer Company”).
RECITALS
     Refinery Company and Fertilizer Company entered into a Feedstock and Shared Services Agreement effective as of October 25, 2007 (the “Agreement”), pursuant to which the parties agreed to provide each other with certain Feedstocks and Services for use in their respective production processes and certain other related matters. Refinery Company and Fertilizer Company desire to amend the Agreement in the manner set forth in this Amendment.
     The parties agree as follows:
     1. Capitalized Terms. Capitalized terms used but not defined herein have the meanings assigned to them in the Agreement.
     2. Sulfur to Block. Section 2.6 of the Agreement is amended to add a Section 2.6(c), to read as follows:
     “(c) Sulfur to Block. If at any time the pricing mechanisms for sulfur contained in Section 8.1 of the TKI Phase II Agreement do not accurately reflect then current sulfur market conditions, resulting in Fertilizer Company retaining sulfur in lieu of selling such excess sulfur to TKI, then Refinery Company agrees to remove and take title to such sulfur in exchange for a fee payable by Fertilizer Company to Refinery Company of $11.50 per long ton, with such fee representing the costs incurred by Refinery Company to transport and store sulfur to block. The foregoing fee may be adjusted from time to time by mutual agreement of the parties to take into account charges assessed by third parties for loading sulfur into equipment owned or controlled by Refinery Company, or other potential increases or decreases in charges.”
     3. Hydrogen Reduction Date. Refinery Company and Fertilizer Company hereby acknowledge and agree that effective as of the date of the Amendment, the Hydrogen Reduction Date has passed.
     4. Hydrogen Supply. The heading for Section 2.9 of the Agreement is deleted in its entirety and replaced with “Hydrogen Supply.”. In addition, Section 2.9(c) of the Agreement is deleted in its entirety, and is amended to read as follows:

 


 

     “(c) To the extent available, Refinery Company agrees to provide Fertilizer Company with Hydrogen at the price set forth on Exhibit B.
     (d) Notwithstanding the provisions of subsections (a) – (c) above, sales of Hydrogen by Fertilizer Company to Refinery Company and by Refinery Company to Fertilizer Company will be netted against each other on a monthly basis. To the extent a party sells more Hydrogen to the other party than purchased from such party in any given month, then such party will be paid for such Hydrogen pursuant to the prices set forth on Exhibit B.
     (e) Notwithstanding the provisions of subsections (a) – (d) above, Refinery Company and Fertilizer Company may purchase Hydrogen from the other party upon such terms and conditions as the parties mutually agree upon in writing from time to time with respect to any single purchase, any series of purchases, or otherwise.”
     5. Tank Capacity. A new Section 2.13 is added to the Agreement, to read as follows:
     “Section 2.13 Tank Capacity. To the extent available, Refinery Company and Fertilizer Company agree to provide the other party with finished product tank capacity from time to time. The terms under which such tank capacity will be provided, including the fee, term and tank designation will be mutually agreed upon by the parties.”
     6. Exhibit B. The Hydrogen section of Exhibit B to the Agreement is deleted in its entirety and is amended to read as set forth on Exhibit B attached to this Amendment.
     7. Ratify Agreement. Except as expressly amended hereby, the Agreement will remain unamended and in full force and effect in accordance with its terms. The amendments provided herein will be limited precisely as drafted and will not constitute an amendment of any other term, condition or provision of the Agreement. References in the Agreement to “Agreement”, “hereof”, “herein”, and words of similar import are deemed to be a reference to the Agreement as amended by this Amendment.
     8. Counterparts. This Amendment may be executed in any number of counterparts, each of which will be deemed to be an original and all of which constitute one agreement that is binding upon each of the parties, notwithstanding that all parties are not signatories to the same counterpart.
[signature page follows]

2


 

     The parties have executed this Amendment as of the date first written above.
                 
Coffeyville Resources Refining & Marketing, LLC   Coffeyville Resources Nitrogen Fertilizers, LLC    
 
               
By:
Name:
  /s/ Robert W. Haugen
 
Robert W. Haugen
  By:
Name:
  /s/ Kevan A. Vick
 
Kevan A. Vick
   
Title:
  Executive Vice President,
Refining Operations
  Title:   Executive Vice President and
Fertilizer General Manager
   

3


 

EXHIBIT B
Amendment to Exhibit B
     
* * *
   
Hydrogen
   
 
   
- Gaseous
   
 
- Purity
  not less than 99.9 mol.%
 
   
- Flow
  21 mmscf/day maximum
 
   
- Pressure
  450 psig ± 30 psi
 
   
- Carbon Monoxide
  less than 50 ppm
 
   
- Carbon Dioxide
  less than 10 ppm
 
   
- Price for sales from Fertilizer Company to Refinery Company
  The Hydrogen price shall be $0.46 per 100scf based on an Ammonia Price of $300.00 per short ton. The Hydrogen price per 100scf shall adjust as of the first day of each calendar month up or down in the same percentage as the Ammonia Price for the immediately preceding calendar month adjusts up or down from $300.00 per short ton. Until the Hydrogen Reduction Date, the Hydrogen price shall be discounted to seventy percent (70%) of the Hydrogen price otherwise calculated pursuant to the foregoing provisions.
 
   
- Monthly Demand Charge
  (4,478) X (Ammonia Price adjusted as of each monthly due date for the Monthly Demand Charge) X (1/12 of the Prime Rate as of such monthly due date)
 
   
- Additional Requirement Price
  The Hydrogen price for any Additional Requirement shall be $0.55 per 100scf based on a UAN Price of $150.00 per short ton. The Hydrogen price per 100scf of any Additional Requirement shall adjust as of the first day of each calendar month up or down in the same percentage as the UAN Price for the immediately preceding month adjusts up or down from $150.00 per short ton.
 
   
- Price for sales from Refinery Company to Fertilizer Company
  The Hydrogen price shall be 62% multiplied by the Fuel Price, where the “Fuel Price” is the price of natural gas measured at a per mmbtu rate based on the price for natural gas actually paid by Refinery Company and Fertilizer Company for the month preceding the sale.
 
   
- Flow measurement
  All Hydrogen flows shall be measured by a standard sharp edge orifice plate and differential pressure transmitter located at the Fertilizer Plant. The measured flow shall be pressure and

 


 

     
 
  temperature compensated and totalized by the Fertilizer Plant’s Honeywell process control computer (TDC 3000) or any replacement computer. All transmitter signals and computer calculations are available to the Refinery through the existing communications bus for verification. Calibration of the transmitter shall be done at least annually and may be done more frequently at Refinery Company’s request.
 
   
* * *
   

 

exv10w3
Exhibit 10.3
AMENDMENT TO EMPLOYMENT AGREEMENT
     This Amendment to Employment Agreement (this “Amendment”) is entered into as of August 17, 2009 by CVR Energy, Inc., a Delaware corporation (the “Company”), and EDWARD MORGAN, an individual (the “Executive”).
     The Company and Executive entered into an Employment Agreement dated as of April 1, 2009 (the “Agreement”). The parties desire to amend the Agreement as set forth below.
     1. Amendment to Term. Section 1.1 of the Agreement is deleted in its entirety, and is amended to read as follows:
               “1.1 Term. The Company agrees to employ the Executive, and the Executive agrees to be employed by the Company, in each case pursuant to this Employment Agreement, for a period commencing on a mutually agreed upon date, but no later than May 15, 2009 (such agreed upon date, the “Commencement Date”) and ending on the earlier of (i) January 1, 2011 or (ii) the termination of the Executive’s employment in accordance with Section 3 hereof (the “Term”).”
     2. Ratify Agreement. Except as expressly amended hereby, the Agreement will remain unamended and in full force and effect in accordance with its terms. The amendments provided herein will be limited precisely as drafted and will not constitute an amendment of any other term, condition or provision of the Agreement.
     3. Cross References. References in the Agreement to “Agreement”, “hereof”, “herein”, and words of similar import are deemed to be a reference to the Agreement as amended by this Amendment.
     4. Counterparts. This Amendment may be executed in any number of counterparts, each of which will be deemed to be an original and all of which constitute one agreement that is binding upon each of the parties, notwithstanding that all parties are not signatories to the same counterpart.
[signature page follows]

 


 

     The parties have executed this Amendment as of the date first written above.
             
CVR Energy, Inc.        
 
           
By:
  /s/ Stanley A. Riemann
 
  /s/ Edward Morgan
 
   
 
  Stanley A. Riemann,   Edward Morgan    
 
  Chief Operating Officer        

2

exv10w4
Exhibit 10.4
SECOND AMENDMENT TO EMPLOYMENT AGREEMENT
     This Second Amendment to Employment Agreement (this “Amendment”) is entered into as of August 17, 2009 by CVR Energy, Inc., a Delaware corporation (the “Company”), and DANIEL J. DALY, JR., an individual (the “Executive”).
     The Company and Executive entered into an Employment Agreement dated as of October 23, 2007, as amended by the First Amendment to Employment Agreement dated as of November 30, 2007 (together, the “Agreement”). The parties desire to amend the Agreement as set forth below.
     1. Amendment to Term. Section 1.1 of the Agreement is deleted in its entirety, and is amended to read as follows:
               “1.1 Term. The Company agrees to employ the Executive, and the Executive agrees to be employed by the Company, in each case pursuant to this Employment Agreement, for a period commencing on October 23, 2007 (the “Commencement Date”) and ending on the earlier of (i) December 31, 2009 or (ii) the termination of the Executive’s employment in accordance with Section 3 hereof (the “Term”).”
     2. Ratify Agreement. Except as expressly amended hereby, the Agreement will remain unamended and in full force and effect in accordance with its terms. The amendments provided herein will be limited precisely as drafted and will not constitute an amendment of any other term, condition or provision of the Agreement.
     3. Cross References. References in the Agreement to “Agreement”, “hereof”, “herein”, and words of similar import are deemed to be a reference to the Agreement as amended by this Amendment.
     4. Counterparts. This Amendment may be executed in any number of counterparts, each of which will be deemed to be an original and all of which constitute one agreement that is binding upon each of the parties, notwithstanding that all parties are not signatories to the same counterpart.
[signature page follows]

 


 

     The parties have executed this Amendment as of the date first written above.
             
CVR Energy, Inc.        
 
           
By:
  /s/ Stanley A. Riemann
 
  /s/ Daniel J. Daly, Jr.
 
   
 
  Stanley A. Riemann,   Daniel J. Daly, Jr.    
 
  Chief Operating Officer        

2

exv31w1
Exhibit 31.1
 
Certification by Chief Executive Officer Pursuant to
Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934,
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
I, John J. Lipinski, certify that:
 
1. I have reviewed this Quarterly Report on Form 10-Q of CVR Energy, Inc.;
 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
  By: 
/s/  John J. Lipinski
John J. Lipinski
Chief Executive Officer
 
Date: November 5, 2009


66

exv31w2
Exhibit 31.2
 
Certification of Chief Financial Officer Pursuant to
Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934,
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
I, Edward Morgan, certify that:
 
1. I have reviewed this Quarterly Report on Form 10-Q of CVR Energy, Inc.;
 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
  By: 
/s/  Edward Morgan
Edward Morgan
Chief Financial Officer
 
Date: November 5, 2009


67

exv32w1
Exhibit 32.1
 
Certification of the Company’s Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
 
In connection with the Quarterly Report of CVR Energy, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended September 30, 2009, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John J. Lipinski, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
 
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
  By: 
/s/  John J. Lipinski
John J. Lipinski
Chief Executive Officer
 
Dated: November 5, 2009


68

exv32w2
Exhibit 32.2
 
Certification of the Company’s Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
 
In connection with the Quarterly Report of CVR Energy, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended September 30, 2009, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Edward Morgan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
 
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
  By: 
/s/  Edward Morgan
Edward Morgan
Chief Financial Officer
 
Dated: November 5, 2009


69