Delaware (State or other jurisdiction of incorporation) |
001-33492 (Commission File Number) |
61-1512186 (I.R.S. Employer Identification Number) |
Registrants telephone number, including area code: | (281) 207-3200 |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99.1
|
Press release dated May 3, 2010, issued by CVR Energy, Inc. |
CVR ENERGY, INC. |
||||
By: | /s/ Edward Morgan | |||
Edward Morgan | ||||
Chief Financial Officer and Treasurer | ||||
Investor Relations:
|
Media Relations: | |
Stirling Pack, Jr.
|
Steve Eames | |
CVR Energy, Inc.
|
CVR Energy, Inc. | |
281-207-3464
|
281-207-3550 | |
InvestorRelations@CVREnergy.com
|
MediaRelations@CVREnergy.com |
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
(in millions, except share data) | ||||||||
(unaudited) | ||||||||
Consolidated Statement of Operations Data: |
||||||||
Net sales |
$ | 894.5 | $ | 609.4 | ||||
Cost of product sold* |
802.9 | 421.6 | ||||||
Direct operating expenses* |
60.6 | 56.2 | ||||||
Selling, general and administrative expenses* |
21.3 | 19.5 | ||||||
Net costs associated with flood |
| 0.2 | ||||||
Depreciation and amortization |
21.3 | 20.9 | ||||||
Operating income (loss) |
(11.6 | ) | 91.0 | |||||
Interest expense and other financing costs |
(9.9 | ) | (11.5 | ) | ||||
Gain (loss) on derivatives, net |
1.5 | (36.9 | ) | |||||
Loss on extinguishment of debt |
(0.5 | ) | | |||||
Other income, net |
0.4 | 0.1 | ||||||
Income (loss) before income tax expense (benefit) |
(20.1 | ) | 42.7 | |||||
Income tax expense (benefit) |
(7.7 | ) | 12.0 | |||||
Net income (loss) |
$ | (12.4 | ) | $ | 30.7 |
* | Amounts shown are exclusive of depreciation and amortization. |
Basic earnings (loss) per share |
$ | (0.14 | ) | $ | 0.36 | |||
Diluted earnings (loss) per share |
$ | (0.14 | ) | $ | 0.36 | |||
Weighted average common shares outstanding |
||||||||
Basic |
86,329,237 | 86,243,745 | ||||||
Diluted |
86,329,237 | 86,322,411 |
As of March 31, | As of December 31, | |||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
(unaudited) | ||||||||
Balance Sheet Data: |
||||||||
Cash and cash equivalents |
$ | 37.5 | $ | 36.9 | ||||
Working capital |
219.6 | 235.4 | ||||||
Total assets |
1,613.0 | 1,614.5 | ||||||
Total debt, including current portion |
461.4 | 491.3 | ||||||
Total CVR stockholders equity |
645.3 | 653.8 |
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
(unaudited) | ||||||||
Other Financial Data: |
||||||||
Cash flows provided by operating activities |
$ | 43.4 | $ | 36.7 | ||||
Cash flows used in investing activities |
(11.4 | ) | (15.9 | ) | ||||
Cash flows used in financing activities |
(31.4 | ) | (1.3 | ) |
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
(in millions, except | ||||||||
operating statistics) | ||||||||
(unaudited) | ||||||||
Petroleum Business Financial Results: |
||||||||
Net Sales |
$ | 856.7 | $ | 545.3 | ||||
Cost of product sold* |
799.0 | 417.6 | ||||||
Direct operating expenses* (1) |
38.4 | 34.6 | ||||||
Net costs associated with flood |
| 0.2 | ||||||
Depreciation and amortization |
16.1 | 15.9 | ||||||
Gross profit (1) |
$ | 3.2 | $ | 77.0 | ||||
Plus direct operating expenses* |
38.4 | 34.6 | ||||||
Plus net costs associated with flood |
| 0.2 | ||||||
Plus depreciation and amortization |
16.1 | 15.9 | ||||||
Refining margin (2) |
$ | 57.7 | $ | 127.7 | ||||
FIFO impact (favorable) unfavorable (3) |
$ | (15.7 | ) | $ | 6.0 | |||
Refining margin adjusted for FIFO impact (4) |
$ | 42.0 | $ | 133.7 | ||||
Operating income (loss) |
$ | (7.1 | ) | $ | 64.7 | |||
Petroleum Key Operating Statistics: |
||||||||
Per crude oil throughput barrel: |
||||||||
Refining margin (2) |
$ | 6.10 | $ | 13.36 | ||||
FIFO impact (favorable) unfavorable (3) |
(1.66 | ) | 0.63 | |||||
Refining margin adjusted for FIFO impact (4) |
4.44 | 13.99 | ||||||
Gross profit (1) |
0.34 | 8.06 | ||||||
Direct operating expenses* (1) |
4.06 | 3.62 |
* | Amounts shown are exclusive of depreciation and amortization |
Three Months Ended | ||||||||||||||||
March 31, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
(unaudited) | ||||||||||||||||
Refining Throughput and Production Data: |
||||||||||||||||
(barrels per day) |
||||||||||||||||
Throughput: |
||||||||||||||||
Sweet |
84,867 | 75.0 | % | 74,958 | 62.1 | % | ||||||||||
Light/medium sour |
7,527 | 6.6 | % | 20,733 | 17.2 | % | ||||||||||
Heavy sour |
12,746 | 11.3 | % | 10,478 | 8.7 | % | ||||||||||
Total crude oil throughput |
105,140 | 92.9 | % | 106,169 | 88.0 | % | ||||||||||
All other feed and blendstocks |
7,980 | 7.1 | % | 14,498 | 12.0 | % | ||||||||||
Total throughput |
113,120 | 100.0 | % | 120,667 | 100.0 | % | ||||||||||
Production: |
||||||||||||||||
Gasoline |
59,036 | 51.6 | % | 64,327 | 53.3 | % | ||||||||||
Distillate |
45,234 | 39.5 | % | 46,184 | 38.3 | % | ||||||||||
Other (excluding internally produced fuel) |
10,184 | 8.9 | % | 10,133 | 8.4 | % | ||||||||||
Total refining production (excluding internally produced fuel) |
114,454 | 100.0 | % | 120,644 | 100.0 | % | ||||||||||
Product price (dollars per gallon): |
||||||||||||||||
Gasoline |
$ | 2.04 | $ | 1.24 | ||||||||||||
Distillate |
$ | 2.05 | $ | 1.32 | ||||||||||||
Market Indicators (dollars per barrel): |
||||||||||||||||
West Texas Intermediate (WTI) NYMEX |
$ | 78.88 | $ | 43.31 | ||||||||||||
Crude Oil Differentials: |
||||||||||||||||
WTI less WTS (light/medium sour) |
1.89 | 0.93 | ||||||||||||||
WTI less WCS (heavy sour) |
10.47 | 7.19 | ||||||||||||||
NYMEX Crack Spreads: |
||||||||||||||||
Gasoline |
9.72 | 9.07 | ||||||||||||||
Heating Oil |
7.24 | 13.13 | ||||||||||||||
NYMEX 2-1-1 Crack Spread |
8.48 | 11.10 | ||||||||||||||
PADD II Group 3 Basis: |
||||||||||||||||
Gasoline |
(2.73 | ) | (0.64 | ) | ||||||||||||
Ultra Low Sulfur Diesel |
(0.36 | ) | (1.82 | ) | ||||||||||||
PADD II Group 3 Product Crack: |
||||||||||||||||
Gasoline |
6.99 | 8.43 | ||||||||||||||
Ultra Low Sulfur Diesel |
6.88 | 11.31 | ||||||||||||||
PADD II Group 3 2-1-1 |
6.93 | 9.87 |
March 31, | ||||||||
2010 | 2009 | |||||||
(in millions, except as noted) | ||||||||
(unaudited) | ||||||||
Nitrogen Fertilizer Business Financial Results: |
||||||||
Net sales |
$ | 38.3 | $ | 67.8 | ||||
Cost of product sold* |
5.0 | 8.7 | ||||||
Direct operating expenses* |
22.2 | 21.6 | ||||||
Net cost associated with flood |
| | ||||||
Depreciation and amortization |
4.7 | 4.6 | ||||||
Operating income |
$ | 3.0 | $ | 29.3 | ||||
Nitrogen Fertilizer Key Operating Statistics: |
||||||||
Production (thousand tons): |
||||||||
Ammonia (gross produced) (5) |
105.1 | 108.0 | ||||||
Ammonia (net available for sale) (5) |
38.2 | 38.8 | ||||||
UAN |
163.8 | 169.7 | ||||||
Petroleum coke consumed (thousand tons) |
117.7 | 125.3 | ||||||
Petroleum coke (cost per ton) |
$ | 14 | $ | 35 | ||||
Sales (thousand tons): |
||||||||
Ammonia |
31.2 | 48.0 | ||||||
UAN |
155.8 | 143.0 | ||||||
Total sales |
187.0 | 191.0 | ||||||
Product pricing (plant gate) (dollars per ton) (6): |
||||||||
Ammonia |
$ | 282 | $ | 373 | ||||
UAN |
$ | 167 | $ | 316 | ||||
On-stream factors (7): |
||||||||
Gasification |
96.0 | % | 100.0 | % | ||||
Ammonia |
94.2 | % | 100.0 | % | ||||
UAN |
90.6 | % | 96.0 | % | ||||
Reconciliation to net sales (dollars in millions): |
||||||||
Freight in revenue |
$ | 3.5 | $ | 4.1 | ||||
Hydrogen revenue |
| 0.7 | ||||||
Sales net plant gate |
34.8 | 63.0 | ||||||
Total net sales |
$ | 38.3 | $ | 67.8 | ||||
Market Indicators: |
||||||||
Natural gas NYMEX (dollars per MMBtu) |
$ | 4.99 | $ | 4.47 | ||||
Ammonia Southern Plains (dollars per ton) |
$ | 330 | $ | 337 | ||||
UAN Mid Cornbelt (dollars per ton) |
$ | 245 | $ | 274 |
* | Amounts shown are exclusive of depreciation and amortization |
(1) | In order to derive the gross profit per crude oil throughput barrel, we utilize the total dollar figures for gross profit as derived above and divide by the applicable number of crude oil throughput barrels for the period. In order to derive the direct operating expenses per crude oil throughput barrel, we utilize the total direct operating expenses, which does not include depreciation or amortization expense, and divide by the applicable number of crude oil throughput barrels for the period. | |
(2) | Refining margin is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a non-GAAP measure that we believe is important to investors in evaluating our refinerys performance as a general indication of the amount above our cost of product sold that we are able to sell refined products. Each of the components used in this calculation (net sales and cost of product sold exclusive of depreciation and amortization) can be taken directly from our Statement of Operations. Our calculation of refining margin may differ from similar calculations of other companies in our industry, thereby limiting its usefulness as a comparative measure. In order to derive the refining margin per crude oil throughput barrel, we utilize the total dollar figures for refining margin as derived above and divide by the applicable number of crude oil throughput barrels for the period. We believe that refining margin is important to enable investors to better understand and evaluate our ongoing operating results and allow for greater transparency in the review of our overall financial, operational and economic performance. | |
(3) | FIFO is the Companys basis for determining inventory value on a GAAP basis. Changes in crude oil prices can cause fluctuations in the inventory valuation of our crude oil, work in process and finished goods thereby resulting in favorable FIFO impacts when crude oil prices increase and unfavorable FIFO impacts when crude oil prices decrease. The FIFO impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period. In order to derive the FIFO impact per crude oil throughput barrel, we utilize the total dollar figures for the FIFO impact and divide by the number of crude oil throughput barrels for the period. | |
(4) | Refining margin adjusted for FIFO impact is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization) adjusted for FIFO impacts. Under our FIFO accounting method, changes in crude oil prices can cause fluctuations in the inventory valuation of our crude oil, work in process and finished goods, thereby resulting in favorable FIFO impacts when crude oil prices increase and unfavorable FIFO impacts when crude oil prices decrease. Refining margin adjusted for FIFO impact is a non-GAAP measure that we believe is important to investors in evaluating our refinerys performance as a general indication of the amount above our cost of product sold (taking into account the impact of our utilization of FIFO) that we are able to sell refined products. Our calculation of refining margin adjusted for FIFO impact may differ from calculations of other companies in our industry, thereby limiting its usefulness as a comparative measure. | |
(5) | The gross tons produced for ammonia represent the total ammonia produced, including ammonia produced that was upgraded into UAN. The net tons available for sale represent the ammonia available for sale that was not upgraded into UAN. | |
(6) | Plant gate sales per ton represent net sales less freight and hydrogen revenue divided by product sales volume in tons in the reporting period. Plant gate pricing per ton is shown in order to provide a pricing measure that is comparable across the fertilizer industry. | |
(7) | On-stream factor is the total number of hours operated divided by the total number of hours in the reporting period. |